Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following budget assumptions were used to construct the budget: Wickford's total sales for each month were first calculated in the sales budget and are

image text in transcribed

The following budget assumptions were used to construct the budget: Wickford's total sales for each month were first calculated in the sales budget and are reflected on the first line of the cash budget. Wickford's sales are made on credit with terms of 2/10, net 30. Wickford's experience is that 20% is collected from customers who take advantage of the discount, 70% is collected in the second month, and the last 10% is collected in the third month after the sale. The budget assumes that there are no bad debts. The cost of materials averages 55% of wickford's finished product. The purchases are generally made one month in advance of the sale, and wickford pays its suppliers in 30 days. According, if July sales are forecasted at $1, 320 million, then purchases during June would be $726 ($1, 320 million times 0.55), and this amount would be paid in July. Other cash expenses include wages and salaries at 18% of sales, monthly rent of $48 million, and other expresses at 5% of sales. Estimated tax payments of $70 million and $73 million are required to be paid on July 15 and October 15, respectively. In addition, a $1, 200 million payment for a new plant must be made in September. Assume that wickford's targeted cash balance is $200, and the estimated cash on hand on July 1 is $179. Use the preceding information to fill in the missing amount in the following cash budget

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions