Question
The following comparative Balance sheets for the years ended June 30, 2019 and 2020 and income statement information for 2020 for Smile Clinic Pty Ltd
The following comparative Balance sheets for the years ended June 30, 2019 and 2020 and income statement information for 2020 for Smile Clinic Pty Ltd are set out below:
Account | June 30 2019 | June 30 2020 |
$ | $ | |
Cash and cash equivalents | 84,600 | 52,200 |
Debtors | 72,900 | 70,200 |
Inventory | 89,100 | 90,000 |
Plant and equipment | 171,000 | 117,000 |
Accumulated depreciation plant and equipment | -72,000 | -63,000 |
Total assets | 345,600 | 266,400 |
Creditors | 67,500 | 54,000 |
Accrued expenses | 38,700 | 36,000 |
Long-term loan | 45,000 | 9,000 |
Capital and reserves | 194,400 | 167,400 |
Total liabilities and owners equity | 345,600 | 266,400 |
Sales | 315,000 | |
Less: Cost of goods sold | 162,000 | |
Gross profit | 153,000 | |
Operating expenses (including depreciation) | 99,000 | |
Net profit | 54,000 |
|
Note: 1. No plant and equipment was sold during the year.
2. Dividends of $27,000 in cash were paid during the year.
3. All sales are on credit.
Required:
Prepare a statement of cash flows for the year ended 30 June 2020 using the direct method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started