Question
The following comparative income statements and balance sheets are given to you: 2021 2020 2019 Sales 395 340 285 Cost of Goods Sold 279 235
The following comparative income statements and balance sheets are given to you:
2021 2020 2019
Sales 395 340 285
Cost of Goods Sold 279 235 201
Gross Margin 116 105 84
Operating Expenses 67 60 47
Interest Expense 10 9 8
Net income Before Income taxes 39 36 29
Income Taxes 21 19 14
Net income after income taxes 18 17 15
===== ===== =====
2021 2020 2019 2018
Current assets:
Cash 59 64 50 43
Accounts Receivable 77 76 62 64
Inventories 108 120 108 93
Other current assets 8 8 12 11
Total Current assets 252 268 232 211
Plant Assets:
Plant 210 142 122 105
Less: Acc. Depreciation 48 34 23 21
Net Plant 162 108 99 84
Total Assets 414 376 331 295
====== ====== ====== ======
Current Liabilities:
Bank Loans 42 35 20 12
Accounts Payable 53 58 67 65
Long term -current portion 19 11 5 0
Estim. inc. taxes payable 12 18 13 15
Total current liabilities 126 122 105 92
Long term debt 87 61 40 20
Owners' Equity
Capital stock, P10Par Value 80 80 80 80
Premium on Common stock 55 55 55 55
Retained Earnings 66 58 51 48
Total liabilities and Equities 414 376 331 295
===== ===== ===== =====
Required:
From the foregoing statements, compare , using 2019 as the base year.All figures are in thousands.Round off figures to two decimal places.What is the performance of the company based on the results of the analyses.What is the financial aspects which need management's attention in terms of policy direction and recommendation.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started