The following data (in thousands of dollars) have been taken from the accounting records of Larklin Corporation for the just completed year.

	Sales	$820
	Purchases of raw materials	$195
	Direct labor	$170
	Manufacturing overhead	$250
	Administrative expenses	$180
	Selling expenses	$140
	Raw materials inventory, beginning	$80
	Raw materials inventory, ending	$35
	Work in process inventory, beginning	$65
	Work in process inventory, ending	$30
	Finished goods inventory, beginning	$130
	Finished goods inventory, ending	$165

Prepare a Schedule of Cost of Goods Manufactured statement .