Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: a . The gross margin is 2 5 %
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: a The gross margin is of sales. b Actual and budgeted sales data: c Sales are for cash and on credit. Credit sales are collected in the month following sale. The accounts receivable at March are a result of March credit sales. d Each month's ending inventory should equal of the following month's budgeted cost of goods sold. e Onehalf of a month's inventory purchases is paid for in the month of purchase; the other half is paid for in the following month. The accounts payable at March are the result of March purchases of inventory. f Monthly expenses are as follows: commissions, of sales; rent, $ per month; other expenses excluding depreciation of sales. Assume that these expenses are paid monthly. Depreciation is $ per month includes depreciation on new assets g Equipment costing $ will be purchased for cash in April. h Management would like to maintain a minimum cash balance of at least $ at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $ at the beginning of each month, up to a total loan balance of $ The interest rate on these loans is per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Required: Using the preceding data: Complete the schedule of expected cash collections. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. Complete the cash budget. Prepare an absorption costing income statement for the quarter ended June Prepare a balance Garden Sales, Incorporated, sells garden supplies. Management is planning its cash needs for the second quarter. The company usually has to borrow money during this quarter to support peak sales of lawn care equipment, which occur during May. The following information has been assembled to assist in preparing a cash budget for the quarter: Budgeted monthly absorption costing income statements for AprilJuly are: April May June July Sales $ $ $ $ Cost of goods sold Gross margin Selling and administrative expenses: Selling expense Administrative expense Total selling and administrative expenses Net operating income $ $ $ $ Includes $ of depreciation each month. Sales are for cash and on account. Sales on account are collected over a threemonth period with collected in the month of sale; collected in the first month following the month of sale; and the remaining collected in the second month following the month of sale. Februarys sales totaled $ and Marchs sales totaled $ Inventory purchases are paid for within days. Therefore, of a months inventory purchases are paid for in the month of purchase. The remaining is paid in the following month. Accounts payable at March for inventory purchases during March total $ Each months ending inventory must equal of the cost of the merchandise to be sold in the following month. The merchandise inventory at March is $ Dividends of $ will be declared and paid in April. Land costing $ will be purchased for cash in May. The cash balance at March is $; the company must maintain a cash balance of at least $ at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $ at the beginning of each month, up to a total loan balance of $ The interest rate on these loans is per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Required: Prepare a schedule of expected cash collections for April, May, and June, and for the quarter in total. Prepare the following for merchandise inventory: a A merchandise purchases budget for April, May, and June. b A schedule of expected cash disbursements for merchandise purchases for April, May, and June, and for the quarter in total. Prepare a cash budget for April, May, and June as well as in total for the quarter.
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods:
a The gross margin is of sales.
b Actual and budgeted sales data:
c Sales are for cash and on credit. Credit sales are collected in the month following sale. The accounts
receivable at March are a result of March credit sales.
d Each month's ending inventory should equal of the following month's budgeted cost of goods sold.
e Onehalf of a month's inventory purchases is paid for in the month of purchase; the other half is paid for in the
following month. The accounts payable at March are the result of March purchases of inventory.
f Monthly expenses are as follows: commissions, of sales; rent, $ per month; other expenses excluding
depreciation of sales. Assume that these expenses are paid monthly. Depreciation is $ per month includes
depreciation on new assets
g Equipment costing $ will be purchased for cash in April.
h Management would like to maintain a minimum cash balance of at least $ at the end of each month. The
company has an agreement with a local bank that allows the company to borrow in increments of $ at the
beginning of each month, up to a total loan balance of $ The interest rate on these loans is per month and
for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan
plus accumulated interest at the end of the quarter.
Required:
Using the preceding data:
Complete the schedule of expected cash collections.
Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise
purchases.
Complete the cash budget.
Prepare an absorption costing income statement for the quarter ended June
Prepare a balance Garden Sales, Incorporated, sells garden supplies. Management is planning its cash needs for the second quarter. The company usually has to borrow money during this quarter to support peak sales of lawn care equipment, which occur during May. The following information has been assembled to assist in preparing a cash budget for the quarter:
Budgeted monthly absorption costing income statements for AprilJuly are:
April May June July
Sales $ $ $ $
Cost of goods sold
Gross margin
Selling and administrative expenses:
Selling expense
Administrative expense
Total selling and administrative expenses
Net operating income $ $ $ $
Includes $ of depreciation each month.
Sales are for cash and on account.
Sales on account are collected over a threemonth period with collected in the month of sale; collected in the first month following the month of sale; and the remaining collected in the second month following the month of sale. Februarys sales totaled $ and Marchs sales totaled $
Inventory purchases are paid for within days. Therefore, of a months inventory purchases are paid for in the month of purchase. The remaining is paid in the following month. Accounts payable at March for inventory purchases during March total $
Each months ending inventory must equal of the cost of the merchandise to be sold in the following month. The merchandise inventory at March is $
Dividends of $ will be declared and paid in April.
Land costing $ will be purchased for cash in May.
The cash balance at March is $; the company must maintain a cash balance of at least $ at the end of each month.
The company has an agreement with a local bank that allows the company to borrow in increments of $ at the beginning of each month, up to a total loan balance of $ The interest rate on these loans is per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter.
Required:
Prepare a schedule of expected cash collections for April, May, and June, and for the quarter in total.
Prepare the following for merchandise inventory:
a A merchandise purchases budget for April, May, and June.
b A schedule of expected cash disbursements for merchandise purchases for April, May, and June, and for the quarter in total.
Prepare a cash budget for April, May, and June as well as in total for the quarter.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started