The following data were taken from the records of Bramble Company for the fiscal year ended June 30, 2020.

Raw Materials Inventory 7/1/19		$48,900		Factory Insurance		$5,100
Raw Materials Inventory 6/30/20		46,900		Factory Machinery Depreciation		18,000
Finished Goods Inventory 7/1/19		97,700		Factory Utilities		30,000
Finished Goods Inventory 6/30/20		21,600		Office Utilities Expense		9,350
Work in Process Inventory 7/1/19		25,200		Sales Revenue		558,900
Work in Process Inventory 6/30/20		23,700		Sales Discounts		5,000
Direct Labor		142,050		Plant Managers Salary		65,200
Indirect Labor		25,360		Factory Property Taxes		9,710
Accounts Receivable		35,500		Factory Repairs		2,200
				Raw Materials Purchases		96,700
				Cash		40,700

Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.)