The following data were taken from the records of Kingbird Company for the fiscal year ended June 30, 2022.

Raw Materials Inventory 7/1/21		$51,100		Accounts Receivable		$34,600
Raw Materials Inventory 6/30/22		41,600		Factory Insurance		5,200
Finished Goods Inventory 7/1/21		96,800		Factory Machinery Depreciation		16,800
Finished Goods Inventory 6/30/22		27,800		Factory Utilities		29,700
Work in Process Inventory 7/1/21		21,300		Office Utilities Expense		9,550
Work in Process Inventory 6/30/22		27,900		Sales Revenue		563,900
Direct Labor		144,350		Sales Discounts		4,600
Indirect Labor		26,360		Factory Managers Salary		64,300
				Factory Property Taxes		9,610
				Factory Repairs		2,500
				Raw Materials Purchases		97,200
				Cash		37,900

(a)

New attempt is in progress. Some of the new entries may impact the last attempt grading.

Your answer is partially correct.

Prepare a cost of goods manufactured schedule. (Assume that all raw materials used were direct materials.)