Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following data were taken from the records of Larkspur Company for the fiscal year ended June 30, 2022. Raw Materials Inventory 7/1/21 $49,900 Accounts
The following data were taken from the records of Larkspur Company for the fiscal year ended June 30, 2022.
Raw Materials Inventory 7/1/21 | $49,900 | Accounts Receivable | $34,100 | |||
---|---|---|---|---|---|---|
Raw Materials Inventory 6/30/22 | 45,000 | Factory Insurance | 4,800 | |||
Finished Goods Inventory 7/1/21 | 96,100 | Factory Machinery Depreciation | 17,100 | |||
Finished Goods Inventory 6/30/22 | 28,500 | Factory Utilities | 30,500 | |||
Work in Process Inventory 7/1/21 | 22,700 | Office Utilities Expense | 9,550 | |||
Work in Process Inventory 6/30/22 | 29,200 | Sales Revenue | 556,800 | |||
Direct Labor | 145,050 | Sales Discounts | 4,500 | |||
Indirect Labor | 27,360 | Factory Manager's Salary | 65,800 | |||
Factory Property Taxes | 9,910 | |||||
Factory Repairs | 1,500 | |||||
Raw Materials Purchases | 98,800 | |||||
Cash | 37,200 |
(a)
a cost of goods manufactured schedule. (Assume that all raw materials used were direct materials.)
LARKSPUR COMPANY Cost of Goods Manufactured Schedule for the year ended June 30, 2022 | ||||||
---|---|---|---|---|---|---|
Work in Process, july 1, 2021 | $22,700 | |||||
Direct Materials Used | ||||||
raw material inventory july 1,2021 | $49,900 | |||||
raw material purchased | 98,800 | |||||
total raw materials available for use | 148,700 | |||||
less: raw material inventory june 30,2022 | 45,000 | |||||
direct material used | $103,700 | |||||
direct labor | 145,050 | |||||
Manufacturing Overhead | ||||||
Indirect Labor | 27,360 | |||||
factory insurance | 4,800 | |||||
Factory Machinery Depreciation | 17,100 | |||||
Factory Utilities | 30,500 | |||||
Factory Manager's Salary | 65,800 | |||||
Factory Property Taxes | 9,910 | |||||
Factory Repairs | 1,500 | |||||
Total Manufacturing Overhead | 156,970 | |||||
Total Manufacturing Costs | 405,720 | |||||
Total Cost of Work in Process | 428,420 | |||||
Less:Work in Process, June 30, 2022 | 29,200 | |||||
Cost of Goods Manufactured | $399,220 |
(b)
an income statement through gross profit.
LARKSPUR COMPANY Income Statement (Partial) choose the accounting period For the Year Ended June 30, 2022June 30, 2022For the Month Ended June 30, 2022 | ||||
---|---|---|---|---|
select an opening name for section one Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | $enter a dollar amount | |||
select between addition and deduction AddLess:select an income statement item Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | enter a dollar amount | |||
select a closing name for section one Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | $enter a total amount for section one | |||
select an opening name for section two Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | ||||
select an income statement item Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | enter a dollar amount | |||
select an income statement item Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | enter a dollar amount | |||
select an income statement item Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | enter a total of the two previous amounts | |||
select between addition and deduction AddLess:select an income statement item Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | enter a dollar amount | |||
select a closing name for section two Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | enter a total amount for section two | |||
select a closing name for this statement Cost of Goods Available for SaleCost of Goods ManufacturedCost of Goods SoldFinished Goods Inventory, July 1, 2021Finished Goods Inventory, June 30, 2022Gross ProfitNet SalesSales RevenueSales DiscountsOffice Utilities ExpenseDirect LaborDirect MaterialsDirect Materials UsedFactory Machinery DepreciationFactory InsuranceFactory Property TaxesFactory RepairsFactory UtilitiesIndirect LaborManufacturing OverheadPlant Manager's SalaryRaw Materials Inventory, July 1, 2021Raw Materials Inventory, June 30, 2022Raw Materials PurchasesTotal Cost of Work in Process InventoryTotal Manufacturing CostsTotal Manufacturing OverheadTotal Raw Materials Available for UseWork in Process Inventory, July 1, 2021Work in Process Inventory, June 30, 2022Accounts ReceivableCash | $enter a total amount for this statement |
List of Accounts
Assistance Used
- Accounts Receivable
- Administrative Expenses
- Cash
- Direct Labor
- Factory Depreciation
- Factory Insurance
- Factory Manager's Salary
- Factory Property Taxes
- Factory Repairs
- Factory Utilities
- Finished Goods Inventory
- Income Summary
- Income Tax Expense
- Indirect Labor
- Manufacturing Summary
- Prepaid Expense
- Raw Materials Inventory
- Raw Materials Purchases
- Retained Earnings
- Sales
- Selling Expenses
- Work in Process Inventory
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started