Question
The following draft trial balance has been produced for Ladram plc for the year to 30 April 2020. 000 000 Revenue 6,475 Opening inventory 1,200
The following draft trial balance has been produced for Ladram plc for the year to 30 April 2020.
000 | 000 | |
Revenue | 6,475 | |
Opening inventory | 1,200 |
|
Purchases | 2,570 | |
Administrative expenses | 420 | |
Distribution costs | 227 | |
Cash at bank | 112 | |
6% Bank loan repayable in 2026 | 1,050 | |
Bank loan interest paid | 63 | |
Interim dividend paid | 170 | |
Land cost | 2,100 | |
Buildings cost | 2,350 | |
Plant and equipment cost | 1,077 | |
Motor vehicles cost | 252 | |
Accumulated depreciation at 1 May 2019: | ||
Buildings | 564 | |
Plant and equipment | 621 | |
Motor vehicles | 84 | |
Retained earnings at 1 May 2019 | 333 | |
Ordinary share capital | 2,310 | |
Trade receivables/payables | 1,400 | 677 |
Intangible assets | 400 | |
Intangible amortisation at 1 May 2019 | 80 | |
Under provision of income tax in the previous year | 19 | |
Deferred tax at 1 May 2019 | 133 | |
Suspense | 33 | |
12,360 | 12,360 |
You are given the following information:
- Depreciation for the year has not been provided. The depreciation policy is as follows:
Plant and equipment 25% reducing balance, charged to cost of sales
Buildings 2% straight-line, charged to administrative expenses
Motor vehicles Straight line over a 6-year life, charged to distribution costs
- The directors of Ladram plc have decided to adopt a policy of revaluing all its buildings to reflect current fair values. The fair value of the buildings is determined by an independent surveyor to be 2,625,000 as at 30 April 2020. The revaluation does not give rise to a deferred tax liability.
- Intangible assets, representing a customer list acquired in the year to 30 April 2019, are being amortised straight-line over their remaining life of 5 years. Amortisation is to be charged to administrative expenses.
- Corporation tax for the year to 30 April 2020 is to be provided at 220,000, and the deferred tax liability should be decreased by 28,000.
- At 30 April 2020 Ladram plc disposed of an item of plant for 33,000. The disposed plant had a cost of 131,000 and a carrying value of 56,000. The only entry made into the accounts were the disposal proceeds recorded in the cash at bank account with the corresponding entry into the suspense account.
- At 30 April 2020 the company adopted a new accounting policy regarding the measurement of inventories. If the new policy had been applied last year, the companys inventory at 30 April 2019 would have been 350,000 higher than the amount originally calculated. This new policy has not been updated in the account balances above.
- Inventory at 30 April 2020 is 1,200,000 reflecting the new valuation policy.
YOU ARE REQUIRED TO:
Prepare in a format suitable for publication for Ladram plc:
- A Statement of profit or loss and other comprehensive income for the year ended 30 April 2020;
A Statement of changes in equity for the year ended 30 April 2020;
- A Statement of financial position at 30 April 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started