Question
The following events apply to Lewis and Harper, a public accounting firm, for the Year 1 accounting period: Performed $82,000 of services for clients on
The following events apply to Lewis and Harper, a public accounting firm, for the Year 1 accounting period:
- Performed $82,000 of services for clients on account.
- Performed $48,000 of services for cash.
- Incurred $44,000 of other operating expenses on account.
- Paid $19,000 cash to an employee for salary.
- Collected $62,000 cash from accounts receivable.
- Paid $36,000 cash on accounts payable.
- Paid an $6,000 cash dividend to the stockholders.
- Accrued salaries were $3,600 at the end of Year 1.
Required a. Show the effects of the events on the financial statements using a horizontal financial statements model like the following one. In the Cash Flow column, use OA to designate operating activity, IA for investment activity, FA for financing activity, and NC for net change in cash. The first event is recorded as an example. (Enter any decreases to account balances with a minus sign. Not all cells in the "Statement of Cash Flows" column may require an input - leave cells blank if there is no corresponding input needed.)
Event Statement of Cash Flow + + + LEWIS AND HARPER Horizontal Financial Statement Model For Accounting Year 1 Stockholders' Assets Liabilities Income Statement Equity Accounts - Accounts Salaries Retained Cash Revenue Receivable Payable Payable - Expense = Net Income Earnings 82,000 = 82,000 82,000 - 82,000 48,000 + 48,000 48,000 - 48,000 44,000 (44,000) 44,000 (44,000) (19,000) (19,000) 19,000 = I (19,000) 62,000+ (62,000) = (36,000) + (36,000) (6,000) + (6,000) 3,600 + (3,600) 3,600 = [ (3,600) 49,000 + 20,000 8,000 + 3,600 + 57,400 130,000 - 66,600 = 63,400 48,000| OA + + + + + + + + + (19,000) | OA 62,000 OA (36,000)| OA (6,000)| FA + + 7. + + + + + Totals 49,000 b. What is the amount of total assets at the end of Year 1? Total assets c. What is the balance of accounts receivable at the end of Year 1? Accounts receivable d. What is the balance of accounts payable at the end of Year 1? Accounts payable f. What is net income for Year 1? Net income g. What is the amount of net cash flow from operating activities for Year 17 Net cash flow from operating activities for Year 1
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started