Question
The following figures were taken from the final accounts of Drew plc for the year ended 31 March 2019 and 2020 respectively 2019 2020 000
The following figures were taken from the final accounts of Drew plc for the year ended 31 March 2019 and 2020 respectively
2019 | 2020 | |
000 | 000 | |
Sales | 850,000 | 790,000 |
Cost of sales | (620,250) | (710,550) |
Gross profit | 220,750 | 79,450 |
Operating Expenses | (120,260) | (130,810) |
Operating profit | 100,490 | (51,360) |
Interest Expenses | (10,200) | (10,000) |
Net Profit | 90,290 | (61,360) |
Non-current assets | 400,000 | 427,000 |
Current assets | 325,000 | 261,640 |
Current liabilities | (260,000) | (200,000) |
Total assets minus current liabilities | 465,000 | 488,640 |
Ordinary share capital | 100,000 | 100,000 |
Retained profits (reserves) | 250,000 | 188,640 |
261,000 | 288,640 | |
Bonds repayable by 2030 | 204,000 | 200,000 |
Capital employed | 465,000 | 488,640 |
a) Calculate the following for the year ended 31 March 2019 and 2020 for Bonding Limited:
- Interest gearing
- Interest cover
- Capital gearing
b) Assuming that the applicable average market ratios are as follows:
Interest cover: 4 times
Interest gearing: 25%
Capital gearing: 50%
Proprietary ratio: 75%
Analyse the state of financial risk in Drew plc in 2019 and 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started