Question
The following financial data is for Walmart (FY2020 and FY2021). Given the following financial data calculate the year-over-year change in net working capital. FY2021 FY2020
- The following financial data is for Walmart (FY2020 and FY2021). Given the following financial data calculate the year-over-year change in net working capital.
| FY2021 | FY2020 |
|
| FY2021 |
Cash | 22846 | 17,741 |
| Sales | 553240 |
Accounts Receivable | 5797 | 6,516 |
| COGS | 413088 |
Inventories | 46383 | 44,949 |
| SGA | 99364 |
Prepaid Expenses | 1565 | 20,861 |
| Deprecation | 13,152 |
Total Current Assets | 76591 | 90,067 |
| EBIT | 27636 |
Net Fixed Assets | 159,990 | 162,429 |
| Interest | 2144 |
Total Assets | 236,581 | 252,496 |
| EBT | 25492 |
|
|
|
| Taxes | 6850 |
Accounts Payable | 75386 | 87,573 |
| Net Income | 18642 |
Other current Liabilities | 5455 | 5,072 |
|
|
|
Total Current Liabilities | 80841 | 92,645 |
| Dividends | 19,668 |
Long-term Debt | 71,148 | 72,320 |
| Add to RE | -1,026 |
Total Liabilities | 151,989 | 164,965 |
|
|
|
Common Stock | 2,015 | 3,928 |
|
|
|
Accum RE | 82577 | 83,603 |
|
|
|
Total Equity | 84592 | 87,531 |
|
|
|
Total Liab. And Equity | 236,581 | 252,496 |
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started