Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial information is for Wildhorse Company. WILDHORSE COMPANY Balance Sheets December 31 Assets 2017 2016 Cash $ 70,000 $ 68,000 Debt investments (short-term)

The following financial information is for Wildhorse Company.

WILDHORSE COMPANY Balance Sheets December 31

Assets

2017

2016

Cash

$ 70,000

$ 68,000

Debt investments (short-term)

51,000

40,000

Accounts receivable

109,000

91,000

Inventory

231,000

167,000

Prepaid expenses

27,000

26,000

Land

134,000

134,000

Building and equipment (net)

264,000

186,000

Total assets

$886,000

$712,000

Liabilities and Stockholders Equity

Notes payable

$171,000

$109,000

Accounts payable

67,000

53,000

Accrued liabilities

41,000

41,000

Bonds payable, due 2017

250,000

170,000

Common stock, $10 par

206,000

206,000

Retained earnings

151,000

133,000

Total liabilities and stockholders equity

$886,000

$712,000

WILDHORSE COMPANY Income Statements For the Years Ended December 31

2017

2016

Sales revenue

$ 899,000

$ 798,000

Cost of goods sold

650,000

575,000

Gross profit

249,000

223,000

Operating expenses

192,000

168,000

Net income

$ 57,000

$ 55,000

Additional information:

1. Inventory at the beginning of 2016 was $ 117,000.
2. Accounts receivable (net) at the beginning of 2016 were $ 90,000.
3. Total assets at the beginning of 2016 were $ 634,000.
4. No common stock transactions occurred during 2016 or 2017.
5. All sales were on account.

(a1) Compute the liquidity and profitability ratios of Wildhorse Company for 2016 and 2017. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%. If % change is a decrease show the numbers as negative, e.g. -1.83% or (1.83%).)

(b) Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2017, and (2) as of December 31, 2018, after giving effect to the situation.

Situation

Ratio

1.

18,000 shares of common stock were sold at par on July 1, 2018. Net income for 2018 was $ 54,000.

Return on common stockholders equity

2.

All of the notes payable were paid in 2018. All other liabilities remained at their December 31, 2017 levels. Total assets on December 31, 2018, were $ 908,000.

Debt to assets ratio

3.

The market price of common stock was $ 9 and $ 12 on December 31, 2017 and 2018, respectively.

Price-earnings ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

9th Edition

978-0470317549, 9780470387085, 047031754X, 470387084, 978-0470533475

More Books

Students also viewed these Accounting questions