Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 93,100
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 93,100 | $ | 68,000 | ||||
Accounts receivable, net | 101,000 | 75,000 | ||||||
Inventory | 87,800 | 122,500 | ||||||
Prepaid expenses | 6,800 | 10,200 | ||||||
Total current assets | 288,700 | 275,700 | ||||||
Equipment | 148,000 | 139,000 | ||||||
Accum. depreciationEquipment | (39,000 | ) | (21,000 | ) | ||||
Total assets | $ | 397,700 | $ | 393,700 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 49,000 | $ | 66,000 | ||||
Wages payable | 8,400 | 19,800 | ||||||
Income taxes payable | 5,800 | 8,600 | ||||||
Total current liabilities | 63,200 | 94,400 | ||||||
Notes payable (long term) | 54,000 | 84,000 | ||||||
Total liabilities | 117,200 | 178,400 | ||||||
Equity | ||||||||
Common stock, $5 par value | 268,000 | 184,000 | ||||||
Retained earnings | 12,500 | 31,300 | ||||||
Total liabilities and equity | $ | 397,700 | $ | 393,700 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 798,000 | ||||
Cost of goods sold | 435,000 | |||||
Gross profit | 363,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 82,600 | ||||
Other expenses | 91,000 | |||||
Total operating expenses | 173,600 | |||||
189,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 4,400 | |||||
Income before taxes | 193,800 | |||||
Income taxes expense | 46,290 | |||||
Net income | $ | 147,510 | ||||
Additional Information
A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
The only changes affecting retained earnings are net income and cash dividends paid.
New equipment is acquired for $81,600 cash.
Received cash for the sale of equipment that had cost $72,600, yielding a $4,400 gain.
Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
All purchases and sales of inventory are on credit.
IKIBAN, INC. | ||
Statement of Cash Flows (Direct Method) | ||
For Year Ended June 30, 2017 | ||
Cash flows from operating activities | ||
Cash received from customers answer correct | ||
Cash flows from investing activities | ||
0 | ||
Cash flows from financing activities | ||
Cash paid for dividends answer correct | ||
0 | ||
Net increase (decrease) in cash | $ | |
Cash balance at prior year-end | $ | |
Cash balance at current year-end | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started