Question
The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 2020 Assets Cash $ 97,900 $ 60,000
The following financial statements and additional information are reported.
IKIBAN INCORPORATED | ||
Comparative Balance Sheets | ||
At June 30 | 2021 | 2020 |
---|---|---|
Assets | ||
Cash | $ 97,900 | $ 60,000 |
Accounts receivable, net | 89,000 | 67,000 |
Inventory | 79,800 | 110,500 |
Prepaid expenses | 6,000 | 8,600 |
Total current assets | 272,700 | 246,100 |
Equipment | 140,000 | 131,000 |
Accumulated depreciationEquipment | (35,000) | (17,000) |
Total assets | $ 377,700 | $ 360,100 |
Liabilities and Equity | ||
Accounts payable | $ 41,000 | $ 54,000 |
Wages payable | 7,600 | 18,200 |
Income taxes payable | 5,000 | 7,000 |
Total current liabilities | 53,600 | 79,200 |
Notes payable (long term) | 46,000 | 76,000 |
Total liabilities | 99,600 | 155,200 |
Equity | ||
Common stock, $5 par value | 252,000 | 176,000 |
Retained earnings | 26,100 | 28,900 |
Total liabilities and equity | $ 377,700 | $ 360,100 |
IKIBAN INCORPORATED | |
Income Statement | |
For Year Ended June 30, 2021 | |
Sales | $ 758,000 |
---|---|
Cost of goods sold | 427,000 |
Gross profit | 331,000 |
Operating expenses (excluding depreciation) | 83,000 |
Depreciation expense | 74,600 |
173,400 | |
Other gains (losses) | |
Gain on sale of equipment | 3,600 |
Income before taxes | 177,000 |
Income taxes expense | 45,490 |
Net income | $ 131,510 |
Additional Information
A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash.
The only changes affecting retained earnings are net income and cash dividends paid.
New equipment is acquired for $73,600 cash.
Received cash for the sale of equipment that had cost $64,600, yielding a $3,600 gain.
Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.
All purchases and sales of inventory are on credit.
Required:
(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021.
Note: Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started