Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 93,700
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 93,700 | $ | 67,000 | ||||
Accounts receivable, net | 99,500 | 74,000 | ||||||
Inventory | 86,800 | 121,000 | ||||||
Prepaid expenses | 6,700 | 10,000 | ||||||
Total current assets | 286,700 | 272,000 | ||||||
Equipment | 147,000 | 138,000 | ||||||
Accum. depreciationEquipment | (38,500 | ) | (20,500 | ) | ||||
Total assets | $ | 395,200 | $ | 389,500 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 48,000 | $ | 64,500 | ||||
Wages payable | 8,300 | 19,600 | ||||||
Income taxes payable | 5,700 | 8,400 | ||||||
Total current liabilities | 62,000 | 92,500 | ||||||
Notes payable (long term) | 53,000 | 83,000 | ||||||
Total liabilities | 115,000 | 175,500 | ||||||
Equity | ||||||||
Common stock, $5 par value | 266,000 | 183,000 | ||||||
Retained earnings | 14,200 | 31,000 | ||||||
Total liabilities and equity | $ | 395,200 | $ | 389,500 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 793,000 | ||||
Cost of goods sold | 434,000 | |||||
Gross profit | 359,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 81,600 | ||||
Other expenses | 90,000 | |||||
Total operating expenses | 171,600 | |||||
187,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 4,300 | |||||
Income before taxes | 191,700 | |||||
Income taxes expense | 46,190 | |||||
Net income | $ | 145,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $80,600 cash.
- Received cash for the sale of equipment that had cost $71,600, yielding a $4,300 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started