Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 94,900
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 94,900 | $ | 65,000 | ||||
Accounts receivable, net | 96,500 | 72,000 | ||||||
Inventory | 84,800 | 118,000 | ||||||
Prepaid expenses | 6,500 | 9,600 | ||||||
Total current assets | 282,700 | 264,600 | ||||||
Equipment | 145,000 | 136,000 | ||||||
Accum. depreciationEquipment | (37,500 | ) | (19,500 | ) | ||||
Total assets | $ | 390,200 | $ | 381,100 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 46,000 | $ | 61,500 | ||||
Wages payable | 8,100 | 19,200 | ||||||
Income taxes payable | 5,500 | 8,000 | ||||||
Total current liabilities | 59,600 | 88,700 | ||||||
Notes payable (long term) | 51,000 | 81,000 | ||||||
Total liabilities | 110,600 | 169,700 | ||||||
Equity | ||||||||
Common stock, $5 par value | 262,000 | 181,000 | ||||||
Retained earnings | 17,600 | 30,400 | ||||||
Total liabilities and equity | $ | 390,200 | $ | 381,100 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 783,000 | ||||
Cost of goods sold | 432,000 | |||||
Gross profit | 351,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 79,600 | ||||
Other expenses | 88,000 | |||||
Total operating expenses | 167,600 | |||||
183,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 4,100 | |||||
Income before taxes | 187,500 | |||||
Income taxes expense | 45,990 | |||||
Net income | $ | 141,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $78,600 cash.
- Received cash for the sale of equipment that had cost $69,600, yielding a $4,100 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started