Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 94,900

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016
2017 2016
Assets
Cash $ 94,900 $ 65,000
Accounts receivable, net 96,500 72,000
Inventory 84,800 118,000
Prepaid expenses 6,500 9,600
Total current assets 282,700 264,600
Equipment 145,000 136,000
Accum. depreciationEquipment (37,500 ) (19,500 )
Total assets $ 390,200 $ 381,100
Liabilities and Equity
Accounts payable $ 46,000 $ 61,500
Wages payable 8,100 19,200
Income taxes payable 5,500 8,000
Total current liabilities 59,600 88,700
Notes payable (long term) 51,000 81,000
Total liabilities 110,600 169,700
Equity
Common stock, $5 par value 262,000 181,000
Retained earnings 17,600 30,400
Total liabilities and equity $ 390,200 $ 381,100

IKIBAN INC. Income Statement For Year Ended June 30, 2017
Sales $ 783,000
Cost of goods sold 432,000
Gross profit 351,000
Operating expenses
Depreciation expense $ 79,600
Other expenses 88,000
Total operating expenses 167,600
183,400
Other gains (losses)
Gain on sale of equipment 4,100
Income before taxes 187,500
Income taxes expense 45,990
Net income $ 141,510

Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $78,600 cash.
  4. Received cash for the sale of equipment that had cost $69,600, yielding a $4,100 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.image text in transcribed
Required: (1) Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) IKIBAN, INC. Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2017 Cash flows from operating activities Net income $ 141,510 Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Depreciation expense 79,600 Gain on sale of plant assets Changes in current operating assets and liabilities Increase in accounts receivable Decrease in inventory Decrease in prepaid expenses Decrease in accounts payable Decrease in wages payable Decrease in income taxes payable S 221,110 Net cash provided by operating activities Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment 12,100 (78,600) (66,500) Net cash used in investing activities Cash flows from financing activities Cash received from stock issuance Cash paid for dividends Cash paid to retire notes 81,000 (154,310) (30,000) (103,310) 51,300 S Net cash used in financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end $ 51,300

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Tesla Statement of Cash Flows 750-word summary.

Answered: 1 week ago

Question

What is Ramayana, who is its creator, why was Ramayana written?

Answered: 1 week ago

Question

To solve by the graphical methods 2x +3y = 9 9x - 8y = 10

Answered: 1 week ago