Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 102,100

The following financial statements and additional information are reported.

IKIBAN INC.
Comparative Balance Sheets
June 30, 2019 and 2018
20192018
Assets
Cash$102,100$53,000
Accounts receivable, net78,50060,000
Inventory72,800100,000
Prepaid expenses5,3007,200
Total current assets258,700220,200
Equipment133,000124,000
Accum. depreciation—Equipment(31,500)(13,500)
Total assets$360,200$330,700
Liabilities and Equity
Accounts payable$34,000$43,500
Wages payable6,90016,800
Income taxes payable4,3005,600
Total current liabilities45,20065,900
Notes payable (long term)39,00069,000
Total liabilities84,200134,900
Equity
Common stock, $5 par value238,000169,000
Retained earnings38,00026,800
Total liabilities and equity$360,200$330,700

IKIBAN INC.
Income Statement
For Year Ended June 30, 2019
Sales$723,000
Cost of goods sold420,000
Gross profit303,000
Operating expenses
Depreciation expense$67,600
Other expenses76,000
Total operating expenses143,600
159,400
Other gains (losses)
Gain on sale of equipment2,900
Income before taxes162,300
Income taxes expense44,790
Net income$117,510


Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $66,600 cash.
  4. Received cash for the sale of equipment that had cost $57,600, yielding a $2,900 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)

IKIBAN, INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2019
Cash flows from operating activities
Net income$117,510
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Depreciation expense67,600
Gain on sale of plant assets
Decrease in accounts receivable
Changes in current operating assets and liabilities
Increase in accounts receivable
Decrease in inventory
Decrease in prepaid expenses
Decrease in accounts payable
Decrease in wages payable
Decrease in income taxes payable
Gain on sale of plant assets
$185,110
Cash flows from investing activities
Cash received from sale of equipment
Cash paid for equipment
Cash paid for dividends
0
Cash flows from financing activities
Cash received from stock issuance
Cash paid to retire notes
Cash paid for dividends
0
Net increase (decrease) in cash$185,110
Cash balance at prior year-end
Cash balance at current year-end$185,110

(2) Compute the company’s cash flow on total assets ratio for its fiscal year 2019.

Cash Flow on Total Assets Ratio
Choose Numerator:/Choose Denominator:=Cash Flow on Total Assets Ratio
/=Cash flow on total assets ratio
/=0

Step by Step Solution

3.49 Rating (162 Votes )

There are 3 Steps involved in it

Step: 1

IKIBAN INC Statement of Cash Flows For the Year ended June 30th 2017 A Cash Flows from Operating Act... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Information For Decisions

Authors: John J. Wild

10th Edition

1260705587, 978-1260705584

More Books

Students also viewed these Accounting questions

Question

Summarize the forms and functions of nonverbal communication.

Answered: 1 week ago