Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 2020 Assets Cash $ 75,500 $ 64,000

The following financial statements and additional information are reported.

IKIBAN INCORPORATED
Comparative Balance Sheets
At June 30 2021 2020
Assets
Cash $ 75,500 $ 64,000
Accounts receivable, net 95,000 71,000
Inventory 83,800 116,500
Prepaid expenses 6,400 9,400
Total current assets 260,700 260,900
Equipment 144,000 135,000
Accumulated depreciationEquipment (37,000) (19,000)
Total assets $ 367,700 $ 376,900
Liabilities and Equity
Accounts payable $ 45,000 $ 60,000
Wages payable 8,000 19,000
Income taxes payable 5,400 7,800
Total current liabilities 58,400 86,800
Notes payable (long term) 34,000 80,000
Total liabilities 92,400 166,800
Equity
Common stock, $5 par value 260,000 180,000
Retained earnings 15,300 30,100
Total liabilities and equity $ 367,700 $ 376,900

IKIBAN INCORPORATED
Income Statement
For Year Ended June 30, 2021
Sales $ 778,000
Cost of goods sold 431,000
Gross profit 347,000
Operating expenses (excluding depreciation) 87,000
Depreciation expense 78,600
181,400
Other gains (losses)
Gain on sale of equipment 4,000
Income before taxes 185,400
Income taxes expense 45,890
Net income $ 139,510

Additional Information

  1. A $46,000 note payable is retired at its $46,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $77,600 cash.
  4. Received cash for the sale of equipment that had cost $68,600, yielding a $4,000 gain.
  5. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Using the direct method, prepare the statement of cash flows for the year ended June 30, 2021. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematical Applications for the Management Life and Social Sciences

Authors: Ronald J. Harshbarger, James J. Reynolds

11th edition

978-1305108042

Students also viewed these Accounting questions

Question

find all matrices A (a) A = 13 (b) A + A = 213

Answered: 1 week ago