Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 102,100

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 102,100 $ 53,000
Accounts receivable, net 78,500 60,000
Inventory 72,800 100,000
Prepaid expenses 5,300 7,200
Total current assets 258,700 220,200
Equipment 133,000 124,000
Accum. depreciationEquipment (31,500 ) (13,500 )
Total assets $ 360,200 $ 330,700
Liabilities and Equity
Accounts payable $ 34,000 $ 43,500
Wages payable 6,900 16,800
Income taxes payable 4,300 5,600
Total current liabilities 45,200 65,900
Notes payable (long term) 39,000 69,000
Total liabilities 84,200 134,900
Equity
Common stock, $5 par value 238,000 169,000
Retained earnings 38,000 26,800
Total liabilities and equity $ 360,200 $ 330,700

IKIBAN INC. Income Statement For Year Ended June 30, 2019
Sales $ 723,000
Cost of goods sold 420,000
Gross profit 303,000
Operating expenses
Depreciation expense $ 67,600
Other expenses 76,000
Total operating expenses 143,600
159,400
Other gains (losses)
Gain on sale of equipment 2,900
Income before taxes 162,300
Income taxes expense 44,790
Net income $ 117,510

Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $66,600 cash.
  4. Received cash for the sale of equipment that had cost $57,600, yielding a $2,900 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)

IKIBAN, INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2019
Cash flows from operating activities
Net income $117,510
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Depreciation expense 67,600
Gain on sale of plant assets
Decrease in accounts receivable
Changes in current operating assets and liabilities
Increase in accounts receivable
Decrease in inventory
Decrease in prepaid expenses
Decrease in accounts payable
Decrease in wages payable
Decrease in income taxes payable
Gain on sale of plant assets
$185,110
Cash flows from investing activities
Cash received from sale of equipment
Cash paid for equipment
Cash paid for dividends
0
Cash flows from financing activities
Cash received from stock issuance
Cash paid to retire notes
Cash paid for dividends
0
Net increase (decrease) in cash $185,110
Cash balance at prior year-end
Cash balance at current year-end $185,110

(2) Compute the companys cash flow on total assets ratio for its fiscal year 2019.

Cash Flow on Total Assets Ratio
Choose Numerator: / Choose Denominator: = Cash Flow on Total Assets Ratio
/ = Cash flow on total assets ratio
/ = 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Beginners

Authors: Neel Gaines

1st Edition

1801120897, 978-1801120890

More Books

Students also viewed these Accounting questions

Question

Examine the impact of the ERP on supply chain management?

Answered: 1 week ago

Question

Outline the four basic components of drives according to Freud.

Answered: 1 week ago

Question

Explain the importance of HRM to all employees.

Answered: 1 week ago

Question

Discuss the relationship between a manager and an HR professional.

Answered: 1 week ago

Question

Outline demographic considerations.

Answered: 1 week ago