Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 2020 Assets Cash $ 94,300 $ 66,000

The following financial statements and additional information are reported.

IKIBAN INCORPORATED
Comparative Balance Sheets
At June 30 2021 2020
Assets
Cash $ 94,300 $ 66,000
Accounts receivable, net 98,000 73,000
Inventory 85,800 119,500
Prepaid expenses 6,600 9,800
Total current assets 284,700 268,300
Equipment 146,000 137,000
Accumulated depreciationEquipment (38,000) (20,000)
Total assets $ 392,700 $ 385,300
Liabilities and Equity
Accounts payable $ 47,000 $ 63,000
Wages payable 8,200 19,400
Income taxes payable 5,600 8,200
Total current liabilities 60,800 90,600
Notes payable (long term) 52,000 82,000
Total liabilities 112,800 172,600
Equity
Common stock, $5 par value 264,000 182,000
Retained earnings 15,900 30,700
Total liabilities and equity $ 392,700 $ 385,300

IKIBAN INCORPORATED
Income Statement
For Year Ended June 30, 2021
Sales $ 788,000
Cost of goods sold 433,000
Gross profit 355,000
Operating expenses (excluding depreciation) 89,000
Depreciation expense 80,600
185,400
Other gains (losses)
Gain on sale of equipment 4,200
Income before taxes 189,600
Income taxes expense 46,090
Net income $ 143,510

Additional Information

A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash.

The only changes affecting retained earnings are net income and cash dividends paid.

New equipment is acquired for $79,600 cash.

Received cash for the sale of equipment that had cost $70,600, yielding a $4,200 gain.

Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.

All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021. (Amounts to be deducted should be indicated with a minus sign.)

IKIBAN, INCORPORATED
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2021
Cash flows from operating activities
Net income $143,510
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Changes in current operating assets and liabilities
$143,510
Cash flows from investing activities
0
Cash flows from financing activities
0
Net increase (decrease) in cash $143,510
Cash balance at prior year-end
Cash balance at current year-end $143,510

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions