Question
The following financial statements apply to Munoz Company: Year 2 Year 1 Revenues $ 219,700 $ 182,000 Expenses Cost of goods sold 124,300 101,500 Selling
The following financial statements apply to Munoz Company:
Year 2 | Year 1 | ||||||
Revenues | $ | 219,700 | $ | 182,000 | |||
Expenses | |||||||
Cost of goods sold | 124,300 | 101,500 | |||||
Selling expenses | 19,100 | 17,100 | |||||
General and administrative expenses | 9,000 | 8,000 | |||||
Interest expense | 2,900 | 2,900 | |||||
Income tax expense | 20,500 | 17,300 | |||||
Total expenses | 175,800 | 146,800 | |||||
Net income | $ | 43,900 | $ | 35,200 | |||
Assets | |||||||
Current assets | |||||||
Cash | $ | 4,300 | $ | 7,400 | |||
Marketable securities | 1,400 | 1,400 | |||||
Accounts receivable | 35,900 | 31,200 | |||||
Inventories | 100,700 | 95,200 | |||||
Prepaid expenses | 4,500 | 3,500 | |||||
Total current assets | 146,800 | 138,700 | |||||
Plant and equipment (net) | 106,600 | 106,600 | |||||
Intangibles | 21,600 | 0 | |||||
Total assets | $ | 275,000 | $ | 245,300 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 39,600 | $ | 35,300 | |||
Other | 16,900 | 15,400 | |||||
Total current liabilities | 56,500 | 50,700 | |||||
Bonds payable | 64,900 | 65,900 | |||||
Total liabilities | 121,400 | 116,600 | |||||
Stockholders equity | |||||||
Common stock (41,000 shares) | 113,700 | 113,700 | |||||
Retained earnings | 39,900 | 15,000 | |||||
Total stockholders equity | 153,600 | 128,700 | |||||
Total liabilities and stockholders equity | $ | 275,000 | $ | 245,300 | |||
Required Calculate the following ratios for Year 1 and Year 2. Since opening balance numbers are not presented do not use averages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) c. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $5.98 and $4.97, respectively). (Round your intermediate calculations and final answers to 2 decimal places.) f. Book value per share of common stock. (Round your answers to 2 decimal places.) g. Times interest earned. (Round your answers to 2 decimal places.) h. Working capital. i. Current ratio. (Round your answers to 2 decimal places.) j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) l. Inventory turnover. (Round your answers to 2 decimal places.) m. Debt-to-equity ratio. (Round your answers to 2 decimal places.) n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started