Question
The following financial statements apply to Thornton Company: Year 2 Year 1 Revenues $ 219,600 $ 183,400 Expenses Cost of goods sold 124,500 102,800 Selling
The following financial statements apply to Thornton Company:
Year 2 | Year 1 | ||||||
Revenues | $ | 219,600 | $ | 183,400 | |||
Expenses | |||||||
Cost of goods sold | 124,500 | 102,800 | |||||
Selling expenses | 20,700 | 18,700 | |||||
General and administrative expenses | 9,900 | 8,900 | |||||
Interest expense | 2,800 | 2,800 | |||||
Income tax expense | 20,200 | 17,100 | |||||
Total expenses | 178,100 | 150,300 | |||||
Net income | $ | 41,500 | $ | 33,100 | |||
Assets | |||||||
Current assets | |||||||
Cash | $ | 5,700 | $ | 7,400 | |||
Marketable securities | 1,700 | 1,700 | |||||
Accounts receivable | 35,700 | 30,700 | |||||
Inventories | 100,300 | 94,200 | |||||
Prepaid expenses | 3,500 | 2,500 | |||||
Total current assets | 146,900 | 136,500 | |||||
Plant and equipment (net) | 105,600 | 105,600 | |||||
Intangibles | 20,400 | 0 | |||||
Total assets | $ | 272,900 | $ | 242,100 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 38,100 | $ | 35,500 | |||
Other | 16,300 | 16,400 | |||||
Total current liabilities | 54,400 | 51,900 | |||||
Bonds payable | 65,500 | 66,500 | |||||
Total liabilities | 119,900 | 118,400 | |||||
Stockholders equity | |||||||
Common stock (48,000 shares) | 113,200 | 113,200 | |||||
Retained earnings | 39,800 | 10,500 | |||||
Total stockholders equity | 153,000 | 123,700 | |||||
Total liabilities and stockholders equity | $ | 272,900 | $ | 242,100 | |||
Required Calculate the following ratios for Year 1 and Year 2. Since opening balance numbers are not presented do not use averages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) c. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $5.95 and $4.84, respectively). (Round your intermediate calculations and final answers to 2 decimal places.) f. Book value per share of common stock. (Round your answers to 2 decimal places.) g. Times interest earned. (Round your answers to 2 decimal places.) h. Working capital. i. Current ratio. (Round your answers to 2 decimal places.) j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) l. Inventory turnover. (Round your answers to 2 decimal places.) m. Debt-to-equity ratio. (Round your answers to 2 decimal places.) n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)
Answer is not complete. Year 2 18.90 a % b. % OO c. Year 1 18.05% 13.67 % 26.76 % 0.69 8.62 times 2.58 % d. $ e. times f. S g times times Net margin Return on investment Return on equity Earnings per share Price-earnings ratio Book value per share of common stock Times interest earned Working capital Current ratio Quick (acid-test) ratio Accounts receivable turnover Inventory turnover Debt-to-equity ratio Debt-to-assets ratio h i. j k. times times 1. times times m. n % %Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started