Question
The following financial statements apply to Vernon Company: Year 2 Year 1 Revenues $ 220,100 $ 181,300 Expenses Cost of goods sold 125,100 101,100 Selling
The following financial statements apply to Vernon Company:
Year 2 | Year 1 | ||||||
Revenues | $ | 220,100 | $ | 181,300 | |||
Expenses | |||||||
Cost of goods sold | 125,100 | 101,100 | |||||
Selling expenses | 21,000 | 19,000 | |||||
General and administrative expenses | 9,600 | 8,600 | |||||
Interest expense | 1,700 | 1,700 | |||||
Income tax expense | 19,700 | 16,900 | |||||
Total expenses | 177,100 | 147,300 | |||||
Net income | $ | 43,000 | $ | 34,000 | |||
Assets | |||||||
Current assets | |||||||
Cash | $ | 5,600 | $ | 6,700 | |||
Marketable securities | 2,100 | 2,100 | |||||
Accounts receivable | 35,100 | 31,200 | |||||
Inventories | 100,600 | 94,400 | |||||
Prepaid expenses | 3,200 | 2,200 | |||||
Total current assets | 146,600 | 136,600 | |||||
Plant and equipment (net) | 106,600 | 106,600 | |||||
Intangibles | 20,100 | 0 | |||||
Total assets | $ | 273,300 | $ | 243,200 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 38,900 | $ | 35,000 | |||
Other | 16,700 | 16,000 | |||||
Total current liabilities | 55,600 | 51,000 | |||||
Bonds payable | 65,700 | 66,700 | |||||
Total liabilities | 121,300 | 117,700 | |||||
Stockholders equity | |||||||
Common stock (47,000 shares) | 114,500 | 114,500 | |||||
Retained earnings | 37,500 | 11,000 | |||||
Total stockholders equity | 152,000 | 125,500 | |||||
Total liabilities and stockholders equity | $ | 273,300 | $ | 243,200 | |||
Required Calculate the following ratios for Year 1 and Year 2. Since opening balance numbers are not presented do not use averages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) c. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $6.06 and $4.89, respectively). (Round your intermediate calculations and final answers to 2 decimal places.) f. Book value per share of common stock. (Round your answers to 2 decimal places.) g. Times interest earned. (Round your answers to 2 decimal places.) h. Working capital. i. Current ratio. (Round your answers to 2 decimal places.) j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) l. Inventory turnover. (Round your answers to 2 decimal places.) m. Debt-to-equity ratio. (Round your answers to 2 decimal places.) n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started