Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2021 and 2020 (in

The following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2021 and 2020
(in millions of dollars)
2021 2020 2021 2020
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 75 $ 65 Accrued wages and taxes $ 40 $ 43
Accounts receivable 115 110 Accounts payable 90 80
Inventory 200 190 Notes payable 80 70
Total $ 390 $ 365 Total $ 210 $ 193
Fixed assets: Long-term debt: $ 300 $ 280
Gross plant and equipment $ 580 $ 471 Stockholders equity:
Less: Depreciation 110 100 Preferred stock (5 million shares) $ 5 $ 5
Net plant and equipment $ 470 $ 371 Common stock and paid-in surplus
(65 million shares) 65 65
Other long-term assets 50 49 Retained earnings 330 242
Total $ 520 $ 420 Total $ 400 $ 312
Total assets $ 910 $ 785 Total liabilities and equity $ 910 $ 785

LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)
2021 2020
Net sales (all credit) $ 515 $ 432
Less: Cost of goods sold 230 175
Gross profits $ 285 $ 257
Less: Other operating expenses 30 25
Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 255 $ 232
Less: Depreciation 22 20
Earnings before interest and taxes (EBIT) $ 233 $ 212
Less: Interest 33 30
Earnings before taxes (EBT) $ 200 $ 182
Less: Taxes 42 55
Net income $ 158 $ 127
Less: Preferred stock dividends $ 5 $ 5
Net income available to common stockholders $ 153 $ 122
Less: Common stock dividends 65 65
Addition to retained earnings $ 88 $ 57
Per (common) share data:
Earnings per share (EPS) $ 2.354 $ 1.877
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 6.077 $ 4.723
Market value (price) per share (MVPS) $ 14.750 $ 12.550

Lake of Egypt Marina, Inc. Industry
a. Current ratio 2.00 times
b. Quick ratio 1.20 times
c. Cash ratio 0.42 times
d. Inventory turnover 3.60 times
e. Days sales in inventory 101.39 days
f. Average collection period 32.50 days
g. Average payment period 45.00 days
h. Fixed asset turnover 1.25 times
i. Sales to working capital 4.25 times
j. Total asset turnover 0.85 times
k. Capital intensity 1.18 times
l. Debt ratio 62.50 %
m. Debt-to-equity 1.67 times
n. Equity multiplier 2.67 times
o. Times interest earned 8.50 times
p. Cash coverage 8.75 times
q. Profit margin 30.75 %
r. Gross profit margin 56.45 %
s. Operating profit margin 46.78 %
t. Basic earnings power 32.50 %
u. ROA 19.75 %
v. ROE 51.35 %
w. Dividend payout 35.00 %
x. Market-to-book ratio 2.55 times
y. PE ratio 15.60 times

Using the ratios for Lake of Egypt Marina shown above, what can you conclude about Lake of Egypt Marinas financial performance for 2021

Liquidity? Asset Management? Profit Ration?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Options Futures And Other Derivatives

Authors: John C. Hull

8th Edition

0132164949, 9780132164948

More Books

Students also viewed these Finance questions