Question
The following financial statements relate to Alpine Trails Ski Resort: comparative balance sheets as of December 31, 20x3 and 20x2; income statement for 20x3; and
The following financial statements relate to Alpine Trails Ski Resort: comparative balance sheets as of December 31, 20x3 and 20x2; income statement for 20x3; and
statement of retained earnings for 20x3.
Alpine Trails Ski Resort | ||
Comparative Balance Sheets | ||
December 31, 20x3 and 20x2 | ||
(In thousands) | ||
Assets | 20X3 | 20X2 |
Current assets: | ||
Cash | 25 | 22 |
Marketable securities | 10 | 10 |
Accounts receivable | 130 | 140 |
Merchandise inventory | 40 | 35 |
Prepaid expenses | 10 | 3 |
Total current assets | 215 | 210 |
Investment in Coulterton Transit Company | 55 | 45 |
Facilities and equipment | 450 | 450 |
Less: Accumulated depreciation | (225) | (175) |
Land | 653 | 540 |
Total assets | 1,148 | 1,070 |
Current liabilities: | ||
Accounts payable | 80 | 75 |
Accrued salaries payable | 15 | 25 |
Deferred revenue | 3 | 5 |
Total current liabilities | 98 | 105 |
Deferred income taxes | 20 | 15 |
Bonds payable | 190 | 190 |
Total liabilities | 308 | 310 |
Stockholders' equity: | ||
Common stock | 270 | 270 |
Retained earnings | 570 | 490 |
Total stockholders' equity | 840 | 760 |
Total liabilities and stockholders' equity | 1,148 | 1,070 |
Alpine Trails Ski Resort | ||
Income Statement | ||
For the Year Ended December 31, 20x3 | ||
(In thousands) | ||
Revenue: | ||
Slope fees | 340 | |
Condominium rentals | 625 | |
Sales of merchandise | 75 | |
Total revenue | 1,040 | |
Less: Cost of merchandise | 50 | |
Gross margin | 990 | |
Less: Operating expenses | ||
Salaries | 310 | |
Insurance | 80 | |
Property taxes | 35 | |
Depreciation | 50 | |
Utilities | 100 | |
Maintenance | 50 | |
Advertising | 20 | |
Administration | 170 | |
Interest on bonds | 15 | |
Total operating expenses | 830 | |
Income before taxes | 160 | |
Income-tax expense | 50 | |
Net income | 110 |
Alpine Trails Ski Resort | |
Statement of Retained Earnings | |
For the Year Ended December 31, 20x3 | |
(In thousands) | |
Retained earnings, December 31, 20x2 | 490 |
Add: Net income for 20x3 | 110 |
Subtotal | 600 |
Deduct: Dividends declared in 20x3 . | 30 |
Retained earnings, December 31, 20x3 | 570 |
Alpine Trails did not buy or sell any facilities or equipment during 20x3.
Required:
Using the indirect method, prepare the company's statement of cash flows for 20x3.
refer to the financial statement given in the precceding problem for Alpine Trails ski resort
Required:
Set up T-accounts to use as an aid in preparing the company's statement of cash flows. Prepare statement for 20 X 3.
Required: Using the direct method , prepare the company's statement of cash flows for 20 x 3.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started