Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements were drawn from the records of Matrix Shoes: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash $
The following financial statements were drawn from the records of Matrix Shoes:
Balance Sheets As of December 31 | ||||||||
Year 2 | Year 1 | |||||||
Assets | ||||||||
Cash | $ | 125,168 | $ | 27,130 | ||||
Accounts receivable | 54,029 | 62,560 | ||||||
Merchandise inventory | 126,353 | 114,320 | ||||||
Notes receivable | 0 | 30,300 | ||||||
Equipment | 152,700 | 259,300 | ||||||
Accumulated depreciationequipment | (75,245 | ) | (141,060 | ) | ||||
Land | 78,500 | 48,500 | ||||||
Total assets | $ | 461,505 | $ | 401,050 | ||||
Liabilities | ||||||||
Accounts payable | $ | 43,029 | $ | 49,790 | ||||
Salaries payable | 30,725 | 24,580 | ||||||
Utilities payable | 529 | 1,058 | ||||||
Interest payable | 0 | 2,340 | ||||||
Notes payable (long-term) | 0 | 60,000 | ||||||
Common stock | 307,300 | 242,700 | ||||||
Retained earnings | 79,922 | 20,582 | ||||||
Total liabilities and equity | $ | 461,505 | $ | 401,050 | ||||
Income Statement For the Year Ended December 31, Year 2 | ||||
Sales revenue | $ | 588,300 | ||
Cost of goods sold | (292,120 | ) | ||
Gross margin | 296,180 | |||
Operating expenses | ||||
Salary expense | (189,200) | |||
Depreciation expense | (16,335 | ) | ||
Utilities expense | (12,860 | ) | ||
Operating income | 77,785 | |||
Nonoperating items | ||||
Interest expense | (3,448) | |||
Loss on the sale of equipment | (1,470 | ) | ||
Net income | $ | 72,867 | ||
Additional Information
- Sold equipment costing $106,600 with accumulated depreciation of $82,150 for $22,980 cash.
- Paid a $13,527 cash dividend to owners.
Required Analyze the data and prepare a statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started