Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements were drawn from the records of Matrix Shoes: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash $

The following financial statements were drawn from the records of Matrix Shoes:

Balance Sheets As of December 31
Year 2 Year 1
Assets
Cash $ 125,168 $ 27,130
Accounts receivable 54,029 62,560
Merchandise inventory 126,353 114,320
Notes receivable 0 30,300
Equipment 152,700 259,300
Accumulated depreciationequipment (75,245 ) (141,060 )
Land 78,500 48,500
Total assets $ 461,505 $ 401,050
Liabilities
Accounts payable $ 43,029 $ 49,790
Salaries payable 30,725 24,580
Utilities payable 529 1,058
Interest payable 0 2,340
Notes payable (long-term) 0 60,000
Common stock 307,300 242,700
Retained earnings 79,922 20,582
Total liabilities and equity $ 461,505 $ 401,050

Income Statement For the Year Ended December 31, Year 2
Sales revenue $ 588,300
Cost of goods sold (292,120 )
Gross margin 296,180
Operating expenses
Salary expense (189,200)
Depreciation expense (16,335 )
Utilities expense (12,860 )
Operating income 77,785
Nonoperating items
Interest expense (3,448)
Loss on the sale of equipment (1,470 )
Net income $ 72,867

Additional Information

  1. Sold equipment costing $106,600 with accumulated depreciation of $82,150 for $22,980 cash.
  2. Paid a $13,527 cash dividend to owners.

Required Analyze the data and prepare a statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting, Enhanced

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

11th Edition

1119594596, 9781119594598

More Books

Students also viewed these Accounting questions

Question

=+What do you wish you had known when you were starting out?

Answered: 1 week ago