Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following income statement and balance sheet information are available for two firms, Firm A and Firm B. Firm A paid $5,000 in dividends. Firm
The following income statement and balance sheet information are available for two firms, Firm A and Firm B. Firm A paid $5,000 in dividends. Firm B paid $35,000 in dividends during 20X9. a. Prepare a statement of cash flows for each firm using the indirect method. b. Analyze the difference in the two firms. Income Statement for year ended December 31, 20X9 Firm A Firm B Sales 1,000,000 1,000,000 Cost of Goods sold 700,000 700,000 Gross Profit 300,000 300,000 Other Expenses Selling and administrative 120,000 115,000 Depreciation 10,000 30,000 Interest Expense 20,000 5,000 Earnings before taxes 150,000 150,000 Income tax expense 75,000 75,000 Net Income 75,000 75,000 Changes in Balance Sheet Accounts December 31, 20X8, to December 31, 20X9 Firm A Firm B Cash and cash equivalents 0 +10,000 Accounts Receivable +40,000 +5,000 Inventory +40,000 -10,000 Property, Plant, and Equipment +20,000 +70,000 Less accumulated depreciation (+10,000) (+30,000) Total Assets +90,000 +45,000 Accounts payable -20,000 -5,000 Notes payable(current) +17,000 +2,000 Long-term debt +20,000 -10,000 Deferred taxes(noncurrent) +3,000 +18,000 Stockholder's equity +70,000 +40,000 Total Liabilities and Equity +90,000 +45,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started