Question
The following income statement and selected balance sheet account data are available for Treece, Inc., at December 31, 2013 Revenue: Net sales..$3,200,000 Interest income.. .
The following income statement and selected balance sheet account data are available for Treece, Inc., at December 31, 2013
Revenue:
Net sales………………………………………..$3,200,000
Interest income………………………………….. . 45,000
Gain on sale of marketable securities…….………...34,000
Total revenue…………………………………..$3,279,000
Costs and expenses:
Cost of goods sold…………………………………………... $1,620,000
Operating expenses (including depreciation of $150,000)….1, 240,000
Interest expense…………………………………………….…...42,000
Income taxes…………………………………………….……....100,000
Loss on sale of plant Assets.....................................................…...12,000
Total Costs and expenses…………………………..………. $3,014,000
Net income………………………………………….…………. $260,000
Changes in the Company’s balance sheet accounts over the year are summarized as follows:
- Accounts receivable increased by $60,000
- Accrued interest receivable decreased by $2,000
- Inventory decreased by $60,000, and Account payable decreased by $16,000
- Short term prepayments of operating expenses increased by $6,000 and accrued liabilities for operating expenses decreased by $8,000
- The liability for accrued interest payable increased by $4,000 during the year.
- The liability for accrued income taxes payable decreased by $14,000 during the year.
- The following schedule summarizes the total debit and credit entries during the year:
Selected account balances:
| Debit entries | Credit entries |
Marketable securities | $60,000 | $38,000 |
Notes receivable | 44,000 | 28,000 |
Plant assets | 500,000 | 36,000 |
Notes payable | 92,000 | 82,000 |
Capital Stock | | 20,000 |
Additional Paid-in capital | | 160,000 |
Retained earnings | 120,000 | 260,000 |
- The $ 36,000 in credit entries to the plant assets account is net of any debits to Accumulated depreciation when plant assets were retired. Thus the $36,000 in credit entries represents the book value of all plant assets sold or retired during the year
- The $ 120,000 debit to the retained earnings represents the dividends declared and paid during the year. The $ 260,000 credit entry represents the net income shown in the income statement
- All investing and financing activities were cash transactions.
- Cash and cash equivalents amounted to $244,000 at the beginning of the year and to $164,000 at the end of the year.
Prepare a partial statement of cash flows including the operating activities, investing activities and financing section of the statement.
Step by Step Solution
3.33 Rating (150 Votes )
There are 3 Steps involved in it
Step: 1
As per the question net income is wrong 265000 is right Amt Amt Cash flow from operating ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started