The following income statement was drawn from the records of Franklin, a merchandising firm:

FRANKLIN COMPANY
Income Statement
For the Year Ended December 31
Sales revenue (5,500 units $170)	$	935,000
Cost of goods sold (5,500 units $87)		(478,500)
Gross margin		456,500
Sales commissions (5% of sales)		(46,750)
Administrative salaries expense		(87,000)
Advertising expense		(40,000)
Depreciation expense		(47,000)
Shipping and handling expenses (5,500 units $4)		(22,000)
Net income	$	213,750

Required

Reconstruct the income statement using the contribution margin format.

Calculate the magnitude of operating leverage.

Use the measure of operating leverage to determine the amount of net income Franklin will earn if sales increase by 10 percent.