Question
[The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $8.06
[The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $8.06 million, and the equipment has a useful life of 6 years with a residual value of $1,160,000. The company will use straight-line depreciation. Beacon could expect a production increase of 37,000 units per year and a reduction of 20 percent in the labor cost per unit.
Current (no automation) | Proposed (automation) | ||||||||
Production and sales volume | 75,000 units | 112,000 units | |||||||
Per Unit | Total | Per Unit | Total | ||||||
Sales revenue | $ | 98 | ? | $ | 98 | ? | |||
Variable costs | |||||||||
Direct materials | $ | 18 | $ | 18 | |||||
Direct labor | 25 | ? | |||||||
Variable manufacturing overhead | 9 | 9 | |||||||
Total variable manufacturing costs | 52 | ? | |||||||
Contribution margin | $ | 46 | ? | $ | 51 | ? | |||
Fixed manufacturing costs | $ 1,060,000 | $ 2,230,000 | |||||||
Net operating income | ? | ? | |||||||
References
Section BreakPA11-2 Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5]
2.
value: 2.00 points
Required information
PA11-2 Part 1
Required: 1-a. Complete the following table showing the totals. (Enter all answers in whole dollars.) 1-b. Does Beacon Company favor automation?
No | |
Yes |
References
eBook & Resources
WorksheetLearning Objective: 11-01 Calculate the accounting rate of return and describe its major weaknesses.Learning Objective: 11-05 Use the net present value method to analyze mutually exclusive capital investments.
PA11-2 Part 1Learning Objective: 11-02 Calculate the payback period and describe its major weaknesses.
Difficulty: 3 HardLearning Objective: 11-03 Calculate net present value and describe why it is superior to the other capital budgeting techniques.
Check my work
3.
value: 1.00 points
Required information
PA11-2 Part 2
2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.)
References
eBook & Resources
WorksheetLearning Objective: 11-01 Calculate the accounting rate of return and describe its major weaknesses.Learning Objective: 11-05 Use the net present value method to analyze mutually exclusive capital investments.
PA11-2 Part 2Learning Objective: 11-02 Calculate the payback period and describe its major weaknesses.
Difficulty: 3 HardLearning Objective: 11-03 Calculate net present value and describe why it is superior to the other capital budgeting techniques.
Check my work
4.
value: 1.00 points
Required information
PA11-2 Part 3
3. Determine the project's payback period. (Round your answer to 2 decimal places.)
References
eBook & Resources
WorksheetLearning Objective: 11-01 Calculate the accounting rate of return and describe its major weaknesses.Learning Objective: 11-05 Use the net present value method to analyze mutually exclusive capital investments.
PA11-2 Part 3Learning Objective: 11-02 Calculate the payback period and describe its major weaknesses.
Difficulty: 3 HardLearning Objective: 11-03 Calculate net present value and describe why it is superior to the other capital budgeting techniques.
Check my work
5.
value: 2.00 points
Required information
PA11-2 Part 4
4. Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investment. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollar. Round the final answer to nearest whole dollars.)
References
eBook & Resources
WorksheetLearning Objective: 11-01 Calculate the accounting rate of return and describe its major weaknesses.Learning Objective: 11-05 Use the net present value method to analyze mutually exclusive capital investments.
PA11-2 Part 4Learning Objective: 11-02 Calculate the payback period and describe its major weaknesses.
Difficulty: 3 HardLearning Objective: 11-03 Calculate net present value and describe why it is superior to the other capital budgeting techniques.
Check my work
6.
value: 1.00 points
Required information
PA11-2 Part 5
5. Recalculate the NPV using a 9% discount rate. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollar. Round the final answer to nearest whole dollars.)
PA11-2 Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5] IThe following information applies to the questions displayed below.J Beacon Company is considering automating its production facility. The initial investment in automation would be $8.06 million, and the equipment has a useful life of 6 years with a residual value of $1160,000. The company will use straight-line depreciation. Beacon could expect a production increase of 37,000 units per year and a reduction of 20 percent in the labor cost per unit. Current no automation) Proposed (automation 75000 units Production n and sales volume 112,000 units Total Per Uni 98 98 Sales revenue Variable costs 18 18 Direct materials Direct labor 25 Variable manufacturing overhead Total variable manufacturing costs. 52 46 51 Contribution margin 1,060,000 2,230.000 Fixed manufacturing costs Net operating income
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started