Question
[The following information applies to the questions displayed below.] Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with
[The following information applies to the questions displayed below.]
Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a useful life of five years and no salvage value. The companys discount rate is 14%. The project would provide net operating income in each of five years as follows: |
Sales | $ | 2,735,000 | ||
Variable expenses | 1,000,000 | |||
Contribution margin | 1,735,000 | |||
Fixed expenses: | ||||
Advertising, salaries, and other fixed out-of-pocket costs | $ | 735,000 | ||
Depreciation | 595,000 | |||
Total fixed expenses | 1,330,000 | |||
Net operating income | $ | 405,000 |
Required:
A. What are the projects annual net cash inflows? B. What is the present value of the projects annual net cash inflows? (Round discount factor to 3 decimal places) C. What is the projects net present value? (Round discount factor(s) to 3 decimal places and final answer to the nearest whole dollar amount.) D.What is the project profitability index for this project? (Round discount factor(s) to 3 decimal places and final answer to 2 decimal places.) E.What is the projects internal rate of return? (%) (Round your answer to nearest whole percent.) F. What is the projects payback period? (Round your answer to 2 decimal places.) G.What is the projects simple rate of return for each of the five years? (%) (Round your answer to 2 decimal places) H. If the equipment had a salvage value of $300,000 at the end of five years, would you expect the projects payback period to be higher, lower, or the same? I. If the equipment had a salvage value of $300,000 at the end of five years, would you expect the project's net present value to be higher, lower, or the same? J.If the equipment had a salvage value of $300,000 at the end of five years, would you expect the projects simple rate of return to be higher, lower, or the same? K. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the projects actual net present value? (round to 3 decimal places)
L.Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the projects actual payback period? (Round your answer to 2 decimal places.) (years)
M.Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the projects actual simple rate of return? (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started