Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

[The following information applies to the questions displayed below.] Following is the June 30, 2022, statement of net position for the City of Bay Lake

[The following information applies to the questions displayed below.]

Following is the June 30, 2022, statement of net position for the City of Bay Lake Water Utility Fund.

CITY OF BAY LAKE
Water Utility Fund
Statement of Fund Net Position
June 30, 2022
Assets
Current assets:
Cash and investments $ 1,775,019
Accounts receivable (net of $13,367 provision for uncollectible accounts) 306,869
Accrued utility revenue 500,000
Due from General Fund 29,311
Interest receivable 82,000
Total current assets 2,693,199
Restricted assets:
Cash 9,193
Capital assets:
Land $ 1,780,945
Buildings (net of $3,420,000 in accumulated depreciation) 5,214,407
Machinery and equipment (net of $5,129,928 in accumulated depreciation) 8,488,395
Total capital assets (net) 15,483,747
Total Assets 18,186,139
Liabilities
Current liabilities:
Accounts payable 532,047
Interest payable 131,772
Current portion of long-term debt 400,000
Total current liabilities 1,063,819
Liabilities payable from restricted assets:
Customer deposits 9,193
Long-term liabilities:
Revenue bond payable 11,600,000
Total Liabilities 12,673,012
Net Position
Net investment in capital assets 3,483,747
Unrestricted 2,029,380
$ 5,513,127

Following is the information of the Water Utility Fund for fiscal year 2023.

The amount in the Accrued Utility Revenue account was reversed.

Billings to customers for water usage during fiscal year 2023 totaled $2,982,557; $193,866 of the total was billed to the General Fund.

Cash in the amount of $260,000 was received. The cash was for interest earned on investments and $82,000 in accrued interest.

Expenses accrued for the period were management and administration, $360,408; maintenance and distribution, $689,103; and treatment plant, $695,237.

Cash receipts for customer deposits totaled $2,427.

Cash collections on customer accounts totaled $2,943,401, of which $209,531 was from the General Fund.

Cash payments for the period were as follows: Accounts Payable, $1,462,596; interest (which includes the interest payable), $395,917; bond principal, $400,000; machinery and equipment, $583,425; and return of customer deposits, $912.

A state grant amounting to $475,000 was received to help pay for new water treatment equipment.

Accounts written off as uncollectible totaled $10,013.

The utility fund transferred $800,000 in excess operating income to the General Fund.

Adjusting entries for the period were recorded as follows: depreciation on buildings was $240,053 and on machinery and equipment was $360,079; the allowance for uncollectible accounts was increased by $14,913; an accrual for unbilled customer receivables was made for $700,000; accrued interest income was $15,849; and accrued interest expense was $61,406.

The Revenue Bond Payable account was adjusted by $400,000 to record the current portion of the bond.

Closing entries and necessary adjustments were made to the net position accounts.

image text in transcribed

Reconciliation of Cash and Cash Equivalents to the Balance Sheet Reconciliation of Operating Income to Net Cash Provided by Operations Operating Income Adjustments

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, And Terry D. Warfield

13th Edition

9780470374948, 470423684, 470374942, 978-0470423684

More Books

Students also viewed these Accounting questions