Answered step by step
Verified Expert Solution
Question
1 Approved Answer
[The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs
[The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow.
At December 31 | Current Yr | 1 Yr Ago | 2 Yrs Ago | ||||||||
Assets | |||||||||||
Cash | $ | 35,233 | $ | 39,569 | $ | 42,068 | |||||
Accounts receivable, net | 98,112 | 72,779 | 58,952 | ||||||||
Merchandise inventory | 127,134 | 92,438 | 59,724 | ||||||||
Prepaid expenses | 11,235 | 10,811 | 4,865 | ||||||||
Plant assets, net | 313,750 | 289,113 | 267,991 | ||||||||
Total assets | $ | 585,464 | $ | 504,710 | $ | 433,600 | |||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 144,323 | $ | 83,590 | $ | 57,235 | |||||
Long-term notes payable secured by mortgages on plant assets | 106,765 | 118,405 | 96,784 | ||||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||||
Retained earnings | 171,876 | 140,215 | 117,081 | ||||||||
Total liabilities and equity | $ | 585,464 | $ | 504,710 | $ | 433,600 | |||||
The companys income statements for the Current Year and 1 Year Ago, follow.
For Year Ended December 31 | Current Yr | 1 Yr Ago | ||||||||||
Sales | $ | 761,103 | $ | 600,605 | ||||||||
Cost of goods sold | $ | 464,273 | $ | 390,393 | ||||||||
Other operating expenses | 235,942 | 151,953 | ||||||||||
Interest expense | 12,939 | 13,814 | ||||||||||
Income tax expense | 9,894 | 9,009 | ||||||||||
Total costs and expenses | 723,048 | 565,169 | ||||||||||
Net income | $ | 38,055 | $ | 35,436 | ||||||||
Earnings per share | $ | 2.34 | $ | 2.18 | ||||||||
For both the Current Year and 1 Year Ago, compute the following ratios:
(1) Debt and equity ratios.
(2) Debt-to-equity ratio.
(3-a) Times interest earned. (3-b) Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago?
Debt Ratio Choose Numerator: 1 Choose Denominator: Debt Ratio / Debt ratio Current Year: / % 1 Year Ago: / % Equity Ratio Choose Numerator: 1 Choose Denominator: Equity Ratio Equity ratio / II Current Year: 1 % 1 Year Ago: 1 = % Debt-To-Equity Ratio Choose Numerator: 1 Choose Denominator: Debt-To-Equity Ratio Debt-to-equity ratio / Current Year: 1 = to 1 1 Year Ago: / to 1 Times Interest Earned Choose Numerator: / Choose Denominator: Times Interest Earned / Times interest earned Current Year: / times 1 Year Ago: / times Times interest earnedStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started