Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

[The following information applies to the questions displayed below.] The following balances come from the trial balance of Wilson State College as of the end

[The following information applies to the questions displayed below.] The following balances come from the trial balance of Wilson State College as of the end of the 2023 fiscal year.

WILSON STATE COLLEGE
Preclosing Trial Balance
June 30, 2023
(000s omitted)
Debits Credits
Cash and Cash Equivalents $ 3,278
Investments 29,387
Accounts Receivable 1,957
Allowance for Doubtful Accounts $ 137
Due from State 79,626
Inventories 869
Cash and Cash EquivalentsRestricted 6,716
InvestmentsRestricted 71,883
Depreciable Capital Assets 184,620
Accumulated Depreciation 28,850
Nondepreciable Assets 89,481
Accounts Payable 2,306
Accrued Liabilities 2,039
Unearned Revenue 13,789
Compensated AbsencesCurrent Portion 1,538
Bonds Payable 92,116
Compensated Absences 37,662
Net PositionNet Investment in Capital Assets 158,715
Net PositionRestricted for Debt ServiceExpendable 1,157
Net PositionRestricted for Capital ProjectsExpendable 49,272
Net PositionRestricted for EndowmentNonexpendable 39,959
Net PositionUnrestricted 36,559
Tuition and Fees 30,095
Tuition and Fees Discount and Allowances 7,565
Grants and Contracts Revenue 18,196
Auxiliary Enterprise Sales 14,595
Investment Income 1,745
State Appropriations 44,894
Capital Appropriations 12,785
Institutional Support Expenses 26,268
Academic Support Expenses 58,940
Scholarships and Fellowships Expense 7,664
Depreciation Expense 5,580
Interest Expense 378
Auxiliary Enterprise Expenses 12,197
Totals $ 586,409 $ 586,409
Information on Cash and Cash Equivalents Activity
Beginning Cash Balance (includes restricted cash) $ 8,067
Received Tuition and Fees (net) 23,609
Received Grants and Contracts 12,940
Received from Auxiliary Enterprises 13,765
Payments to Employees 58,220
Payments to Vendors 21,711
Payments to Students for Scholarships and Fellowships 7,664
Received State Appropriations 39,894
Received Capital Appropriations 20,540
Purchase of Capital Assets 20,634
Interest Paid on Debt 2,095
Interest Income 1,503

Required

3- Prepare a statement of cash flows for the year ended June 30, 2023. Information on changes in assets and liabilities is as follows: Accounts Receivable (net) increased by $2,551; Due from State decreased by $14,842; Inventories increased by $23; Accounts Payable and Accrued Liabilities increased by $1,962; and Unearned Revenue decreased by $1,763. (Enter your answers in thousands. List of cash outflows should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CAT Paper 8 Implementing Audit Procedures

Authors: BPP Professional Education

1st Edition

0751723126, 978-0751723120

More Books

Students also viewed these Accounting questions

Question

What is WBGT?

Answered: 1 week ago

Question

True or False: In horizontal analysis the old year is the base.

Answered: 1 week ago