Question
[The following information applies to the questions displayed below.] The following balances come from the trial balance of Wilson State College as of the end
[The following information applies to the questions displayed below.] The following balances come from the trial balance of Wilson State College as of the end of the 2023 fiscal year.
WILSON STATE COLLEGE | ||||||
Preclosing Trial Balance | ||||||
June 30, 2023 | ||||||
(000s omitted) | ||||||
Debits | Credits | |||||
Cash and Cash Equivalents | $ | 3,278 | ||||
Investments | 29,387 | |||||
Accounts Receivable | 1,957 | |||||
Allowance for Doubtful Accounts | $ | 137 | ||||
Due from State | 79,626 | |||||
Inventories | 869 | |||||
Cash and Cash EquivalentsRestricted | 6,716 | |||||
InvestmentsRestricted | 71,883 | |||||
Depreciable Capital Assets | 184,620 | |||||
Accumulated Depreciation | 28,850 | |||||
Nondepreciable Assets | 89,481 | |||||
Accounts Payable | 2,306 | |||||
Accrued Liabilities | 2,039 | |||||
Unearned Revenue | 13,789 | |||||
Compensated AbsencesCurrent Portion | 1,538 | |||||
Bonds Payable | 92,116 | |||||
Compensated Absences | 37,662 | |||||
Net PositionNet Investment in Capital Assets | 158,715 | |||||
Net PositionRestricted for Debt ServiceExpendable | 1,157 | |||||
Net PositionRestricted for Capital ProjectsExpendable | 49,272 | |||||
Net PositionRestricted for EndowmentNonexpendable | 39,959 | |||||
Net PositionUnrestricted | 36,559 | |||||
Tuition and Fees | 30,095 | |||||
Tuition and Fees Discount and Allowances | 7,565 | |||||
Grants and Contracts Revenue | 18,196 | |||||
Auxiliary Enterprise Sales | 14,595 | |||||
Investment Income | 1,745 | |||||
State Appropriations | 44,894 | |||||
Capital Appropriations | 12,785 | |||||
Institutional Support Expenses | 26,268 | |||||
Academic Support Expenses | 58,940 | |||||
Scholarships and Fellowships Expense | 7,664 | |||||
Depreciation Expense | 5,580 | |||||
Interest Expense | 378 | |||||
Auxiliary Enterprise Expenses | 12,197 | |||||
Totals | $ | 586,409 | $ | 586,409 | ||
Information on Cash and Cash Equivalents Activity | ||||||
Beginning Cash Balance (includes restricted cash) | $ | 8,067 | ||||
Received Tuition and Fees (net) | 23,609 | |||||
Received Grants and Contracts | 12,940 | |||||
Received from Auxiliary Enterprises | 13,765 | |||||
Payments to Employees | 58,220 | |||||
Payments to Vendors | 21,711 | |||||
Payments to Students for Scholarships and Fellowships | 7,664 | |||||
Received State Appropriations | 39,894 | |||||
Received Capital Appropriations | 20,540 | |||||
Purchase of Capital Assets | 20,634 | |||||
Interest Paid on Debt | 2,095 | |||||
Interest Income | 1,503 | |||||
Required
3- Prepare a statement of cash flows for the year ended June 30, 2023. Information on changes in assets and liabilities is as follows: Accounts Receivable (net) increased by $2,551; Due from State decreased by $14,842; Inventories increased by $23; Accounts Payable and Accrued Liabilities increased by $1,962; and Unearned Revenue decreased by $1,763. (Enter your answers in thousands. List of cash outflows should be indicated by a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started