Question
[The following information applies to the questions displayed below.] The Kare Counseling Center was incorporated as a not-for-profit organization 10 years ago. Its adjusted trial
[The following information applies to the questions displayed below.] The Kare Counseling Center was incorporated as a not-for-profit organization 10 years ago. Its adjusted trial balance as of June 30, 2023, follows.
Debits | Credits | |||||||
Cash | $ | 119,300 | ||||||
Pledges ReceivableWithout Donor Restrictions | 41,800 | |||||||
Estimated Uncollectible Pledges | $ | 4,900 | ||||||
Inventory | 3,600 | |||||||
Investments | 186,000 | |||||||
Furniture and Equipment | 218,000 | |||||||
Accumulated DepreciationFurniture and Equipment | 124,000 | |||||||
Accounts Payable | 21,320 | |||||||
Net Assets Without Donor Restrictions | 197,300 | |||||||
Net Assets With Donor RestrictionsPrograms | 51,300 | |||||||
Net Assets With Donor RestrictionsPermanent Endowment | 148,000 | |||||||
ContributionsWithout Donor Restrictions | 349,620 | |||||||
ContributionsWith Donor RestrictionsPrograms | 38,900 | |||||||
Investment IncomeWithout Donor Restrictions | 10,000 | |||||||
Net Assets Released from RestrictionsWith Donor Restrictions | 30,000 | |||||||
Net Assets Released from RestrictionsWithout Donor Restrictions | 30,000 | |||||||
Salaries and Fringe Benefit Expense | 289,210 | |||||||
Occupancy and Utility Expense | 39,200 | |||||||
Supplies Expense | 7,740 | |||||||
Printing and Publishing Expense | 4,990 | |||||||
Telephone and Postage Expense | 4,300 | |||||||
Unrealized Gain on Investments | 2,800 | |||||||
Depreciation Expense | 34,000 | |||||||
Totals | $ | 978,140 | $ | 978,140 | ||||
Salaries and fringe benefits were allocated to program services and supporting services in the following percentages: counseling services, 40 percent; professional training, 20 percent; community service, 10 percent; management and general, 20 percent; and fund-raising, 10 percent. Occupancy and utility, supplies, printing and publishing, and telephone and postage expenses were allocated to the programs in the same manner as salaries and fringe benefits. Depreciation expense was divided equally among all five functional expense categories.
The organization had $169,314 of cash on hand at the beginning of the year. During the year, the center received cash from contributors: $307,600 that was unrestricted and $38,900 that was restricted for the purchase of equipment for the center. It had $10,000 of income earned and received on long-term investments. The center spent cash of $289,210 on salaries and fringe benefits, $30,000 on the purchase of equipment for the center, and $87,304 for operating expenses. Other pertinent information follows: net pledges receivable increased $5,000, inventory increased $1,800, accounts payable decreased $105,194, and there were no salaries payable at the beginning of the year.
Required
Prepare a statement of cash flows for the year ended June 30, 2023. (List of cash outflows should be indicated by a minus sign.)
KARE COUNSELING CENTER Statement of Cash Flows Year Ended June 30, 2023 Cash Flows from Operating Activities: Cash Flows from Financing Activities: Proceeds from Contributions Restricted for: Net Decrease in Cash Cash, Beginning of year Cash, End of year Reconciliation of Changes in Net Assets to Net Cash Used for Operating Activities Adjustments to Reconcile Changes in Net Assets to Net Cash Provided by Operating ActivitiesStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started