Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

[The following information applies to the questions displayed below.] The balance sheets for Fantasy Football for 2018 and 2017 are provided below. Required: 1. Prepare

[The following information applies to the questions displayed below.]

The balance sheets for Fantasy Football for 2018 and 2017 are provided below.

Required:

1. Prepare a vertical analysis of Fantasy Football's 2018 and 2017 balance sheets. Express each amount as a percentage of total assets for that year. (Amounts to be deducted should be indicated by a minus sign. Round your answers to 1 decimal place.)

FANTASY FOOTBALL
Balance Sheets
December 31
2018 2017
Amount % Amount %
Assets
Current assets:
Cash $208,000 $262,200
Accounts receivable 856,000 999,400
Inventory 1,900,000 1,349,000
Supplies 124,000 87,400
Long-term assets:
Equipment 1,292,000 1,292,000
Less: Accumulated depreciation (380,000) (190,000)
Total assets $4,000,000 $3,800,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $168,000 $129,200
Interest payable 0 3,800
Income tax payable 76,000 76,000
Long-term liabilities:
Notes payable 760,000 760,000
Stockholders' equity:
Common stock 786,600 786,600
Retained earnings 2,209,400 2,044,400
Total liabilities and stockholders equity $4,000,000 $3,800,000

2. Prepare a horizontal analysis of Fantasy Football's 2018 balance sheet using 2017 as the base year. (Negative amounts and Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal place.)

FANTASY FOOTBALL
Balance Sheets
December 31
Year Increase (Decrease)
2018 2017 Amount %
Assets
Current assets:
Cash $208,000 $262,200
Accounts receivable 856,000 999,400
Inventory 1,900,000 1,349,000
Supplies 124,000 87,400
Long-term assets:
Equipment 1,292,000 1,292,000
Less: Accumulated depreciation (380,000) (190,000)
Total assets $4,000,000 $3,800,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $168,000 $129,200
Interest payable 0 3,800
Income tax payable 76,000 76,000
Long-term liabilities:
Notes payable 760,000 760,000
Stockholders' equity:
Common stock 786,600 786,600
Retained earnings 2,209,400 2,044,400
Total liabilities and stockholders equity $4,000,000 $3,800,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Solve for x: 2(3x 1)2(x + 5) = 12

Answered: 1 week ago