Question
[The following information applies to the questions displayed below.] The comparative financial statements prepared at December 31, 2012, for Prince Company showedthe following summarized data:
[The following information applies to the questions displayed below.]
The comparative financial statements prepared at December 31, 2012, for Prince Company showedthe following summarized data: |
2012 | 2011 | |||||
Income Statement | ||||||
Sales revenue | $ | 190,000 | * | $ | 167,000 | |
Cost of goods sold | 112,000 | 100,000 | ||||
Gross profit | 78,000 | 67,000 | ||||
Operating expenses and interest expense | 56,000 | 53,000 | ||||
Pretax income | 22,000 | 14,000 | ||||
Income tax | 8,000 | 4,000 | ||||
Net income | $ | 14,000 | $ | 10,000 | ||
Balance Sheet | ||||||
Cash | $ | 4,000 | $ | 7,000 | ||
Accounts receivable (net) | 14,000 | 18,000 | ||||
Inventory | 40,000 | 34,000 | ||||
Operational assets (net) | 45,000 | 38,000 | ||||
$ | 103,000 | $ | 97,000 | |||
Current liabilities (no interest) | $ | 16,000 | $ | 17,000 | ||
Long-term liabilities (10% interest) | 45,000 | 45,000 | ||||
Common stock (par $5) | 30,000 | 30,000 | ||||
Retained earnings | 12,000 | 5,000 | ||||
$ | 103,000 | $ | 97,000 | |||
*One-third was credit sales. |
1. value:
10.00 points Required information
Required: |
1. | Complete the following columns for each item in the preceding comparative financial statements:(Round your percentage answers to 2 decimal places. Negative value should be indicated with a minus sign. Leave no cells blank - be certain to enter "0" wherever required. Omit the "$" and "%" sign in your response.) |
Increase (Decrease) 2012 over 2011 | |||
Amount | Percent | ||
Income Statement | |||
Sales revenue | $ | % | |
Cost of goods sold | |||
Gross profit | |||
Operating expenses and interest expense | |||
Pretax income | |||
Income tax | |||
Net income | $ | % | |
Balance Sheet | |||
Cash | $ | % | |
Accounts receivable (net) | |||
Inventory | |||
Operational assets (net) | |||
Total Assets | $ | % | |
Current liabilities (no interest) | $ | % | |
Long-term liabilities (10% interest) | |||
Common stock (par $5) | |||
Retained earnings | |||
Total Liabilities and Stockholders' Equity | $ | % | |
References eBook & Resources WorksheetDifficulty: HardLearning Objective: 14-03 Compute and interpret component percentages.
2. value:
10.00 points Required information
2. | By what amount did working capital change?(Leave no cell blank - be certain to enter "0" wherever required.Omit the "$" sign in your response.) |
Working capital change | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started