Question
The following information for Rocky Company is available at December 31, 2015, and for the year then ending: Income Statement: Sales revenue $ 1,000,000 Cost
The following information for Rocky Company is available at December 31, 2015, and for the year then ending:
Income Statement: | ||
Sales revenue | $ 1,000,000 | |
Cost of goods sold | 560,000 | |
Depreciation expense | 20,000 | |
Patent amortization | 3,000 | |
Salaries and wages expense | 190,000 | |
Interest expense | 16,000 | |
Other expenses | 8,000 | |
Gain on retirement of bonds | 12,000 | |
Loss on sale of operational assets | 4,000 | |
Income before income taxes | $ 211,000 | |
Income tax expense | 90,000 | |
Net income | $ 121,000 | |
December 31, | December 31, | |
2015 | 2014 | |
Balance Sheet: | ||
Cash | $ 100,000 | $ 90,000 |
Accounts receivable | 220,000 | 148,000 |
Allowance for doubtful accounts | (10,000) | (8,000) |
Inventory | 260,000 | 220,000 |
Plant and equipment | 905,000 | 833,000 |
Accumulated depreciation | (90,000) | (100,000) |
Patents | 30,000 | 33,000 |
Total | $ 1,415,000 | $ 1,216,000 |
Accounts payable | $ 260,000 | $ 200,000 |
Salaries and wages payable | 200,000 | 210,000 |
Income tax payable | 140,000 | 100,000 |
Bonds payable, due Dec. 15, 2016 | 130,000 | 180,000 |
Common stock, nopar | 250,000 | 210,000 |
Additional paid-in capital | 233,000 | 170,000 |
Retained earnings | 202,000 | 146,000 |
Total | $ 1,415,000 | $ 1,216,000 |
The following information is available for specific accounts and transactions:
1. On February 2, 2015, Rocky issued a 10 percent stock dividend to shareholders of record on January 15, 2015. Market price per share of the common stock on February 2, 2015, was $15.
2. On March 1, 2015, Rocky issued 3,800 shares of common stock for land. The common stock had a current market value of approximately $40,000 on March 1, 2015.
3. On April 15, 2015, Rocky repurchased its long-term bonds payable with a face value of $50,000 for cash.
4. On June 30, 2015, Rocky sold for $19,000 cash equipment having a book value of $23,000 and an original cost of $53,000.
5. On September 30, 2015, Rocky declared and paid a 4-cent per share cash dividend to shareholders of record on August 1, 2015.
Prepare a statement of cash flows in good form for Rocky Company for the year ending December 31, 2015, using the indirect method.
Show work and write the journal entries that would have been written for each numbered piece of information and how this would affect the SCF.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started