Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following information has been taken from the annual report of Sand Oil for the year end 3 1 st December 2 0 1 3

The following information has been taken from the annual report of Sand Oil for the year end 31st December 2013. Sand Oil is a US public listed company.
Income statement for year ended 31st December 2019
$ million
Revenue 282,616
Operating profit (EBIT)11,706
Interest cost (3,552.00)
Profit before tax 8,154
Taxation (3,964.00)
Profit for the year 4,190
Balance Sheet at the year ended of 31st December
2019
$ million
Non-current assets
Property, plant and equipment 132,642
Intangible assets 15,539
Other non-current assets 64,954
213,135
Current assets
Inventories 20,880
Trade receivables 24,442
Cash and cash equivalents 22,472
Other 14,265
82,059
Total assets 295,194
Current liabilities
Trade payables (46,829)
Borrowings (10,487)
Other current liabilities (16,279)
(73,595)
Non-current liabilities
Borrowings (57,237)
Other non-current liabilities (63,654)
(120,891)
Total liabilities (194,486)
Net assets (Assets Liabilities)100,708
Equity
Shareholders equity (book Value)98,412
Non-controlling (minority) interest 2,296
Total equity 100,708
Additional Data at 31st December 2019
Depreciation and amortisation 17,780
Share price on 31 December 2019($)38.00
Dividends per share ($)0.41
Number of ordinary shares (million)3500
Competitor's market multiples at 31st December 2019
PE Ratio 33.2
Price to book ratio 1.4
EV/EBITDA 8.4
Required:
1) Calculate the following market multiples for Atlantis:
a) PE ratio of the company as at 31st December 2019
b) Price-to-book ratio of the company as at 31st December 2019
c) Enterprise value to EBITDA ratio (EV/EBITDA) of the company as at 31st December 2019
2) Based on the ratios you calculated in part (1), and taking into account the information provided about the competitors market multiples, comment on the value of Sand Oil.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions