Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following information is from Bluff Run Golf Courses. The company runs three courses and the July income statement for each course is as follows:
The following information is from Bluff Run Golf Courses. The company runs three courses and the July income statement for each course is as follows:
BLUFF RUN GOLF COURSES | ||||||
Income Statement | ||||||
Month Ending July 31, 2018 | ||||||
Blue Course | Black Course | Gold Course | ||||
Revenues | ||||||
Greens fees revenue | $62,500 | $89,000 | $42,700 | |||
Outings revenue | ? | 6,000 | 29,000 | |||
Total revenue | $72,800 | $95,000 | $71,700 | |||
Expenses | ||||||
Landscaping | $7,800 | $14,200 | $6,400 | |||
Wages | 43,900 | ? | 32,600 | |||
Repairs and maintenance | 5,600 | 2,600 | 4,500 | |||
Fuel | 3,100 | 3,000 | 1,990 | |||
Utilities | 1,800 | 3,000 | 1,650 | |||
Total expenses | $62,200 | $79,600 | $47,140 | |||
Operating income | $10,600 | $15,400 | ? |
A. Calculate the operating income percentage for each of the courses. Round your percentages to one decimal place.
Course Blue | ___% |
Course Black | ___% |
Course Gold | ___% |
B.
1. Perform a vertical analysis for each course. Round your percentages to one decimal place.
Course Blue | Course Black | Course Gold | ||||
Revenues | ||||||
Greens fees revenue | $62,500 | $89,000 | $42,700 | |||
Outings revenue | ___ | 6,000 | 29,000 | |||
Total revenue | $72,800 | $95,000 | $71,700 | |||
Expenses | ||||||
Landscaping | $7,800 | ___% | $14,200 | ___ | $6,400 | ___% |
Wages | 43,900 | ___% | ___ | ___ | 32,600 | ___% |
Repairs and maintenance | 5,600 | ___% | 2,600 | ___ | 4,500 | ___% |
Fuel | 3,100 | ___% | 3,000 | ___ | 1,990 | ___% |
Utilities | 1,800 | ___% | 3,000 | ___ | 1,650 | ___% |
Total expenses | $62200 | $79600 | $47140 | |||
Operating income | $10,600 | $15,400 | $___ | |||
Operating income % | ___% | ___ | ___% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started