The following information is from Tejas WindowTint's financial records. Month Sales April $77,000 May 71,000 June 71,000 July 87,000 Purchases $47,000 61,000 49,000 67,000 Collections from customers are normally 69 percent in the month of sale, 18 percent in the month following the sale, and 10 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 4 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $66,000, and sales for August are forecasted at $72,000. Cash disbursements for expenses are expected to be $14,000 for the month of August. The company's cash balance on August 1 was $25,000. Required: 1. Prepare the expected cash collections during August. 2. Prepare the expected cash disbursements during August. 3. Calculate the expected cash balance on August 31. Prepare the expected cash collections during August. TEJAS WINDOW TINT Expected Cash Collections August Month Sales Percent Expected Collections % % % Total $ O Prepare the expected cash disbursements during August. TEJAS WINDOW TINT Expected Cash Disbursements August July purchases to be paid in August Net Cash disbursements for expenses Total $ 0 Calculate the expected cash balance on August 31. TEJAS WINDOW TINT Expected Cash Balance August 31 Balance, August 1 Expected balance