Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following information is provided for Sunlands Chocolate Company: SUNLAND CHOCOLATE COMPANY Balance Sheet May 31 Assets 2021 2020 Cash $29,425 $46,500 Accounts receivable 88,300
The following information is provided for Sunlands Chocolate Company:
SUNLAND CHOCOLATE COMPANY Balance Sheet May 31 | ||||||
Assets | 2021 | 2020 | ||||
Cash | $29,425 | $46,500 | ||||
Accounts receivable | 88,300 | 78,500 | ||||
Inventory | 183,000 | 159,500 | ||||
Prepaid expenses | 5,800 | 7,300 | ||||
Land | 134,500 | 79,000 | ||||
Equipment | 318,000 | 198,000 | ||||
Accumulated depreciationequipment | (76,200 | ) | (39,500 | ) | ||
Total assets | $682,825 | $529,300 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $42,700 | $39,500 | ||||
Dividends payable | 7,300 | 5,800 | ||||
Income taxes payable | 3,000 | 6,800 | ||||
Mortgage payable | 130,000 | 79,500 | ||||
Common shares | 218,000 | 165,500 | ||||
Retained earnings | 281,825 | 232,200 | ||||
Total liabilities and shareholders equity | $682,825 | $529,300 |
Additional Information: | ||
1. | Profit for 2021 was $112,125. | |
2. | Common shares were issued for $52,500. | |
3. | Land with a cost of $52,500 was sold at a loss of $19,800. | |
4. | Purchased land with a cost of $108,000 with a $57,500 down payment and financed the remainder with a mortgage note payable. | |
5. | No equipment was sold during 2021. | |
6. | Net sales for the year were $674,600. | |
7. | Cost of goods sold for the year was $400,800. | |
8. | Operating costs, including depreciation expense, were $98,700. | |
9. | Interest expense was $5,800. | |
10. | Income tax expense was $37,375. | |
11. | Accounts payable is used for merchandise purchases. |
prepare a cash flow statement for the year using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Note X: Land with a cost of $ was purchased by paying $ cash and issuing a mortgage note payable for $ .
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started