Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following information is provided for the Winfield Corporation. Winfield Corporation Balance Sheets December 31, 20XX December 31, 20XW Assets Current Assets: Cash $1,750 $1,400

The following information is provided for the Winfield Corporation.

Winfield Corporation Balance Sheets
December 31, 20XX December 31, 20XW
Assets
Current Assets:
Cash $1,750 $1,400
Accounts receivable 7,875 5,425
Inventory 33,250 28,000
Prepaid expenses 1,225 1,050
Total current assets 44,100 35,875
Investments (long-term) 17,500 21,000
Capital assets:
Land 15,750 7,000
Buildings 100,000 100,000
Less: Accumulated depreciation 61,500 58,000
Net buildings 38,500 42,000
Equipment 36,750 28,000
Less: Accumulated depreciation 10,500 7,000
Net equipment 26,250 21,000
Total assets $142,100 $126,875
Liabilities and Shareholers Equity
Current liabilities:
Accounts payable $15,750 $17,500
Notes payable 8,750 6,125
Accrued expenses 9,275 7,350
Interest payable 1,225 1,400
Total current liabilities 35,000 32,375
Long-term liabilities:
Bonds payable, 20XY 43,750 38,500
Total liabilities 78,750 70,875
Shareholders equity:
Common stock 24,500 24,500
Retained earnings 38,850 31,500
Total shareholders equity 63,350 56,000
Total liabilities and shareholders equity $142,100 $126,875

Winfield Corporation
Income Statement
Year Ended December 31, 20XX
Sales $210,000
Cost of goods sold 87,500
Gross profits 122,500
Selling and administrative expense 95,900
Amortization expense 10,500
Operating income 16,100
Interest expense 3,500
Other income and losses:
Gain on sale of investment 5,250
Dividend income 1,575
Loss on sale of equipment 1,050
Net other income and losses 5,775
Earnings before taxes 18,375
Income taxes 4,375
Net income $14,000

During 20XX, the following occurred:

  1. From the long-term investments, a dividend of $1,575 was received. Shares originally costing $3,500 were sold for $8,750 from the investment account.
  2. Land was purchased for $8,750. Purchase was completed with a note payable of $8,750, with interest and principal due in 12 months.
  3. New equipment was purchased for $15,750 cash. Old equipment originally costing $7,000 with accumulated amortization of $3,500 was sold for $2,450.
  4. Notes payable at $6,125 were paid.
  5. Bonds were sold at par for $5,250.
  6. A dividend of $6,650 was paid.

The 20XX amortization expense was $3,500 for buildings and $7,000 for equipment.

Prepare a statement of cash flows for the Winfield Corporation for 20XX. (Amounts to be deducted should be indicated with a minus sign. Omit $ sign in your response.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Laymans Guide To Managing Your Investments

Authors: Thomas Dunleavy

1st Edition

979-8763592214

More Books

Students also viewed these Finance questions