Question
The following information pertains to SK Traders for the three months ended 30 June 2021: Actual Budgeted April May June Sales (20% for cash and
The following information pertains to SK Traders for the three months ended 30 June 2021:
| Actual | Budgeted | |
| April | May | June |
Sales (20% for cash and 80% on credit) | 380,000 | 420,000 | 460,000 |
Purchases (10% for cash 90% on credit) | 250,000 | 300,000 | 340,000 |
Salaries and wages paid | 50,000 | 70,000 | 70,000 |
Cash expenses | 28,000 | 32,000 | 36,000 |
Depreciation | 2,000 | 2,000 | 2,000 |
It is expected that debtors will settle their accounts as follows: 20% in the month of sale 70% in the month after the month of sale, and 5% in the second month after the month of sale The remaining 5% is usually written off as bad debts. Trade creditors are paid in the month after the purchases at a discount of 5%. 50% of the salaries and wages are weekly wages. Because wages are paid weekly, usually 10% of the wages are paid in the month following the month in which they were incurred. Expenses are paid as they arise. The favourable bank balance on 1 May was R20 000. |
Prepare the Cash Budget of SK Traders for June and July 2021.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started