Question
The following information was obtained from the accounting records and financial statements of Kenai Inc. Assets 2019 2020 Cash $ 750,000 $ 685,000 (65,000) Accounts
The following information was obtained from the accounting records and financial statements of Kenai Inc.
Assets | 2019 | 2020 | |
Cash | $ 750,000 | $ 685,000 | (65,000) |
Accounts receivable | 345,000 | 498,000 | 153,000 |
Inventory | 250,000 | 378,000 | 128,000 |
Capital assets | 1,456,000 | 2,354,000 | 898,000 |
Accumulated depreciation | (128,000) | (196,000) | (68,000) |
Net capital assets | 1,328,000 | 2,158,000 | 830,000 |
Total | 2,673,000 | 3,719,000 |
|
|
|
|
|
Liabilities and Stockholders equity |
|
|
|
Accounts payable | 463,000 | 168,000 | (295,000) |
Salaries payable | 367,000 | 456,000 | 89,000 |
Long-term debt | 100,000 | 192,000 | 92,000 |
Common stocks | 750,000 | 1,500,000 | 750,000 |
Retained earnings | 993,000 | 1,403,000 | 410,000 |
Total | 2,673,000 | 3,719,000 |
|
Additional information:
- Kenai declared and paid cash dividends of $75,000.
- Kenai issued a stock dividend valued at $50,000.
- Kenai sold equipment that cost $120,000, with book value of $85,000 for $145,000 in cash.
- Kenai issued common stocks for plant and equipment. The common stocks had a current market value of $250,000.
- Kenai issued a bond with a face value of $100,000 at $90,000, interest payments are $6,000 per year and interest expenses are $8,000 per year.
Required:
- Prepare the cash flow statement, using the indirect method, for Kenai for the year ended December 31, 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started