The following information was taken from the accounting records of Winnifred Corp. at January 1, 2017. The income tax rate is 40%.

Preferred shares, $1 cumulative, 50,000 shares authorized,

10,000 shares issued $150,000

Retained earnings, balance as of January 1,2017 287,000

Cost of goods sold 635,000

Gain on sale of discontinued segment 80,000

Sales revenue 1,463,500

Selling expenses 215,000

Sales Returns 10,000

Sales Discounts 3,500

Administrative expenses 112,000

Operating income, discontinued segment 33,000

Loss on expropriation of land 46,000

Common shares, unlimited number of shares authorized,

200,000 shares issued 315,000

Jan 1 When the market rate was 12%, Winnifred Corp. issued $2,000,000, 14%, 5-year bonds. Interest is payable semiannually on June 30 and December 31. The corporation uses the effective interest method of amortizing bond premium or discount. (It would be a good idea to construct a bond amortization schedule)

Jan 1 Issued 20,000 Common Shares for 50,000 cash.

Mar 5 Declared cash dividends in the amount of $50,000 to be distributed to the shareholders of record on March 9. Dividends will be paid on March 15.

Mar 10 Declared a 1 for 2 stock split on Common Shares outstanding.

Mar 15 Paid the cash dividend declared on Mar 5.

Jun 30 Made the first interest payment on the bond. The company uses the effective interest method.

July 20 Repurchased 10,000 common shares, the market price was $5 per share.

July 31 Issued 10,000 Preferred shares for 180,000 cash.

Sept 30 Declared a 10% common stock dividend to shareholders of record on Oct 15. Market price at the time was $6 per share. Shares will be distributed Nov 25.

Nov 25 Distributed the common stock dividend.

Dec 31 Made the second interest payment on the bond using the effective interest method.

Dec 31 Closed the income summary account which had a credit balance of $153,000 to Retained Earnings.

Construct single step income statement with EPS, a statement of changes in equity, and a statement of shareholder's equity for the year ended December 31, 2017.