Question
The following is a summary of the annual financial statements of Texton Ltd. Texton Ltd. Income Statement For the Year Ending September 30, 2021 $
The following is a summary of the annual financial statements of Texton Ltd.
Texton Ltd. Income Statement For the Year Ending September 30, 2021 | |
$ | |
Revenue | 850,000 |
Cost of sales | (637,500) |
Cross profit | 212,500 |
Administrative expenses | (28,100) |
Operating expenses | (73,600) |
Profit from operations | 110,800 |
Finance cost | (15,800) |
Profit before tax | 95,000 |
Income tax expense | (44,000) |
Profit for the period | 51,000 |
Texton Ltd. Statement of Changes in Equity For the Year Ending September 30, 2021 | ||||
Share capital ($) | Revaluation reserve ($) | Accumulated profit ($) | Total ($) | |
Balance—beginning of the year | 120,000 | 121,000 | 241,000 | |
Revaluation of buildings | 20,000 | 20,000 | ||
Profit for the period | 51,000 | 51,000 | ||
Dividends paid | (25,000) | (25,000) | ||
Repayment of share capital | (20,000) | (20,000) | ||
Balance—end of the year | 100,000 | 20,000 | 147,000 | 267,000 |
Texton Ltd. Balance Sheet On September 30, 2021 | ||
2021 ($) | 2020 ($) | |
Noncurrent Assets Property, plant, and equipment | ||
Office buildings | 250,000 | 220,000 |
Motor vehicles | 35,000 | 20,000 |
Machinery | 6,000 | 4,000 |
Long-term loans to directors | 64,000 | 60,000 |
355,000 | 304,000 | |
Current Assets | ||
Inventories | 82,000 | 42,000 |
Debtors | 63,000 | 43,000 |
Prepaid Expenses | 21,000 | 16,000 |
Bank | - | 6,000 |
166,000 | 107,000 | |
Total Assets | 521,000 | 411,000 |
Equity and Liabilities Capital and Reserves | ||
Share Capital | 100,000 | 120,000 |
Revaluation Reserve | 20,000 | - |
Accumulated Profits | 147,000 | 121,000 |
267,000 | 241,000 | |
Noncurrent Liabilities | ||
Long-Term Borrowings | 99,000 | 125,000 |
Current Liabilities | ||
Creditors | 72,000 | 35,000 |
Bank | 43,000 | - |
Taxation Due | 40,000 | 10,000 |
155,000 | 45,000 | |
Total Equity and Liabilities | 521,000 | 411,000 |
Additional information
1. The depreciation charges included in operating expenses are as follows:
Motor vehicles $25,000
Machinery $ 2,000
2. Fully depreciated Motor vehicles with an original cost price of $15,000 was sold for $5,000 during the year. The profit is included in operating expenses.
3. The chief accountant claims that the company is heading for a potential liquidity crisis. According to him, the company struggled to meet its short-term obligations during the current year.
Required:
- Prepare the cash flow statement using the direct method.
- Comment on the Chief accountant’s claim.
Step by Step Solution
3.48 Rating (168 Votes )
There are 3 Steps involved in it
Step: 1
Cash Flow Statement for year ended September 30 2021 83000000 400...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started