Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following is a summary of the annual financial statements of Texton Ltd. Texton Ltd. Income Statement For the Year Ending September 30, 2021 $

The following is a summary of the annual financial statements of Texton Ltd.

Texton Ltd.

Income Statement

For the Year Ending September 30, 2021


$

Revenue

850,000

Cost of sales

(637,500)

Cross profit

212,500

Administrative expenses

(28,100)

Operating expenses

(73,600)

Profit from operations

110,800

Finance cost

(15,800)

Profit before tax

95,000

Income tax expense

(44,000)

Profit for the period

51,000


Texton Ltd.

Statement of Changes in Equity

For the Year Ending September 30, 2021


Share

capital ($)

Revaluation

reserve ($)

Accumulated

profit ($)

Total ($)

Balance—beginning of the year

120,000


121,000

241,000

Revaluation of buildings


20,000


20,000

Profit for the period



51,000

51,000

Dividends paid



(25,000)

(25,000)

Repayment of share capital

(20,000)



(20,000)

Balance—end of the year

100,000

20,000

147,000

267,000



Texton Ltd.

Balance Sheet

On September 30, 2021



2021

($)

2020

($)

Noncurrent Assets Property, plant, and equipment



Office buildings

250,000

220,000

Motor vehicles

35,000

20,000

Machinery

6,000

4,000

Long-term loans to directors

64,000

60,000


355,000

304,000

Current Assets

Inventories

82,000

42,000

Debtors

63,000

43,000

Prepaid Expenses

21,000

16,000

Bank

-

6,000


166,000

107,000

Total Assets

521,000

411,000

Equity and Liabilities Capital and Reserves

Share Capital

100,000

120,000

Revaluation Reserve

20,000

-

Accumulated Profits

147,000

121,000


267,000

241,000

Noncurrent Liabilities

Long-Term Borrowings

99,000

125,000

Current Liabilities

Creditors

72,000

35,000

Bank

43,000

-

Taxation Due

40,000

10,000


155,000

45,000

Total Equity and Liabilities

521,000

411,000


Additional information

1. The depreciation charges included in operating expenses are as follows:

Motor vehicles $25,000

Machinery $ 2,000

2. Fully depreciated Motor vehicles with an original cost price of $15,000 was sold for $5,000 during the year. The profit is included in operating expenses.

3. The chief accountant claims that the company is heading for a potential liquidity crisis. According to him, the company struggled to meet its short-term obligations during the current year.


Required:

  1. Prepare the cash flow statement using the direct method. 
  2. Comment on the Chief accountant’s claim. 

Step by Step Solution

3.48 Rating (168 Votes )

There are 3 Steps involved in it

Step: 1

Cash Flow Statement for year ended September 30 2021 83000000 400... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting for Decision Makers

Authors: Peter Atrill, Eddie McLaney

6th Edition

273763451, 273763458, 978-0273763451

More Books

Students also viewed these Accounting questions

Question

What is a dummy variable?

Answered: 1 week ago