The following is the ending balances of accounts at June 30, 2021, for Excell Company. Account Title Cash Short-term investments Accounts receivable (net) Prepaid expenses (for the next 12 months) Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Accounts payable Accrued liabilities Notes payable Mortgage payable Common stock Retained earnings Totals Debits $ 101,000 83,000 298,000 50,000 93,000 Credits 338,000 $ 169,000 274,000 129,000 182,000 54,000 118,000 290,000 190,000 105,000 $1,237,000 $1,237,000 Additional information: 1. The short-term investments account includes $27,000 in U.S. treasury bills purchased in May. The bills mature in July, 2021. 2. The accounts receivable account consists of the following: a. Amounts owed by customers b. Allowance for uncollectible accounts-trade customers c. Nontrade notes receivable (due in three years) d. Interest receivable on notes (due in four months) Total $244,000 (25,000) 74,000 5,000 $298,000 3. The notes payable account consists of two notes of $59,000 each. One note is due on September 30, 2021, and the other is due on November 30, 2022. 4. The mortgage payable is a loan payable to the bank in semiannual installments of $5,800 each plus interest. The next payment is due on October 31, 2021. Interest has been properly accrued and is included in accrued expenses. 5. Six hundred thousand shares of no par common stock are authorized, of which 380,000 shares have been issued and are outstanding. 6. The land account includes $59,000 representing the cost of the land on which the company's office building resides. The remaining $34,000 is the cost of land that the company is holding for investment purposes. Current assets: Cash and cash equivalents Accounts receivable (net) Prepaid expenses Short-term investments Interest receivable Total current assets Investments: Notes receivable Answer is not complete. EXCELL COMPANY Balance Sheet At June 30, 2021 Assets Property, plant, and equipment: Land Buildings Equipment Less: Accumulated depreciation-buildings 93,000 x 338,000 274,000 705,000 (169,000) (129,000) S 101,000 298,000 50,000 83,000 x 532,000 0 Less: Accumulated depreciation-equipment Net property, plant, and equipment 407,000 Total assets S 939,000 Liabilities and Shareholders' Equity Current liabilities: Notes payable (current) Accounts payable Accrued liabilities Notes payable (current maturities of long-term debt) Total current liabilities Long-term liabilities: Mortgage payable Notes payable (long-term) Total long-term liabilities Total liabilities Shareholders' equity: Common stock Retained earnings Total shareholders' equity Total liabilities and shareholders' equity S 290,000 118,000 x 190,000 105,000 S 7,375 x 182,000 54,000 7,375 x 250,750 408,000 658,750 295,000 S 953,750