The following list of balances appeared in the records of Deep Ltd and its subsidiary Yellow Ltd for the year ended 31 December 2018. Deep Ltd Yellow Ltd Issued capital- N$1 ordinary shares (10 000) (4 000) Retained earnings: 1 January 2018 (60 000) (30000) Non-current asset replacement reserve (23 000) (10 000) Deferred tax (8 000) (30 000) Bank overdraft - (5 000) Accounts payable (22 000) (5 000) Machinery at cost 160 000 (70 000) Investment is yellow Ltd 4 000 shares 31 000 - Investment in Blue Ltd (listed) - (5 000) Investment in Brown Ltd (8% holding) 10 000 - Accumulated depreciation: Machinery (100 000) (40 000) Inventory 15 000 12 000 Accounts receivable 8 000 20 000 Bank 12 000 - Provisional tax payments 20 000 (10 000) Gross profit (100 000) (60 000) Dividends received Subsidiary (10 000) - Unlisted investment (2 000) - Listed investment - (1 000) Profit on disposal of machinery - (5 000) Directors remuneration (administration expense) 3 000 5 000 Auditors fees (administration expense) 2 000 1 000 Depreciation: Machinery (operating expense) 12 000 6 000 Leases (Vehicles (operating expenses) 2 000 2 000 Administration fees 5 000 3 000 Interest paid 3 000 1 000 Salaries and wages (administration expense) 12 000 8 000 Dividends paid (operating expense) 10 000 10 000 Other (operating) expenses 30 000 10 000 Page 14 of 17 Additional information 1. Deep Limited acquired its holding in Yellow Limited on 30 June 2014 when the balances in the books of Yellow Ltd were as follows: N$ Issued capital 4 000 Non-current replacement reserve 6 000 Retained earnings 20 000 2. On 01 July 2018, Deep Ltd sold a machine with a carrying amount of N$1 000 to Yellow Ltd for N$6 000. The group provides for depreciation on machinery at 20% per annum on the reducing balance method. 3. The group mutually invoices inventory. The following is applicable: Sales of inventory (for the year) by Deep Ltd to: Yellow Ltd N$60 000 Wholesalers 500 000 Sales of inventory (for the year) by Yellow Ltd to: Deep Ltd N$80 000 Wholesalers 600 000 Inter-company sales take place at 20% on cost. No inter-company inventory was at hand at the beginning of the year. The following inter-company inventory was at hand on 31 December 2018 Deep Ltd purchased from Yellow Ltd N$5 000 Yellow Ltd purchased from Deep Ltd 10 000 4. Normal tax should be provided as follows: Deep Ltd N$8 000 Yellow Ltd 2 000 5. Assume a tax rate of 50% 6. Goodwill should be amortised over a period od 5 years. You are required to prepare: Page 15 of 17 (a) The consolidated statement of financial position of Deep Ltd and its subsidiary for the year ended 31 December 2018. (b) The consolidated statement of profit or loss for the year ended 31 December 2018. (c) The consolidated statement of changes in equity for the year ended 31 December 2018.